Schibsted ASA (FRA:XPG)
Germany
· Delayed Price · Currency is EUR 29.02
-1.08 (-3.59%)
At close: May 9, 2025, 10:00 PM CET
Schibsted ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 8,424 | 8,325 | 15,756 | 15,272 | 14,623 | 12,908 | Upgrade
|
| Revenue Growth (YoY) | -45.12% | -47.16% | 3.17% | 4.44% | 13.29% | 2.02% | Upgrade
|
| Cost of Revenue | 3,462 | 3,458 | 6,739 | 6,496 | 6,033 | 5,379 | Upgrade
|
| Gross Profit | 4,962 | 4,867 | 9,017 | 8,776 | 8,590 | 7,529 | Upgrade
|
| Selling, General & Admin | 485 | 513 | 1,334 | 1,293 | 1,202 | 1,079 | Upgrade
|
| Other Operating Expenses | 2,871 | 2,804 | 5,202 | 5,094 | 4,657 | 4,344 | Upgrade
|
| Operating Expenses | 4,044 | 4,019 | 7,775 | 7,504 | 6,843 | 6,252 | Upgrade
|
| Operating Income | 918 | 848 | 1,242 | 1,272 | 1,747 | 1,277 | Upgrade
|
| Interest Expense | -279 | -326 | -431 | -274 | -186 | -156 | Upgrade
|
| Interest & Investment Income | 306 | 266 | 105 | 24 | 8 | 29 | Upgrade
|
| Earnings From Equity Investments | -81 | -83 | -6,328 | -482 | -193 | -44 | Upgrade
|
| Currency Exchange Gain (Loss) | 12 | 11 | -11 | 13 | -6 | 3 | Upgrade
|
| Other Non Operating Income (Expenses) | -15 | -16 | -28 | -14 | -19 | -17 | Upgrade
|
| EBT Excluding Unusual Items | 861 | 700 | -5,451 | 539 | 1,351 | 1,092 | Upgrade
|
| Merger & Restructuring Charges | -316 | -310 | -188 | -173 | -132 | -235 | Upgrade
|
| Impairment of Goodwill | - | - | - | -1 | -91 | -2 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3,416 | 5,799 | 22,768 | -22,592 | -19,802 | -29 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2 | -55 | 21 | - | 69 | 124 | Upgrade
|
| Asset Writedown | -1,346 | -1,337 | -53 | -30 | -28 | -30 | Upgrade
|
| Other Unusual Items | 3 | 3 | 67 | 13 | 15 | 21 | Upgrade
|
| Pretax Income | 2,620 | 4,800 | 17,164 | -22,244 | -18,618 | 941 | Upgrade
|
| Income Tax Expense | 143 | 149 | 257 | 254 | 280 | -128 | Upgrade
|
| Earnings From Continuing Operations | 2,477 | 4,651 | 16,907 | -22,498 | -18,898 | 1,069 | Upgrade
|
| Earnings From Discontinued Operations | 9,020 | 8,329 | -31 | -24 | 59,965 | -233 | Upgrade
|
| Net Income to Company | 11,497 | 12,980 | 16,876 | -22,522 | 41,067 | 836 | Upgrade
|
| Minority Interest in Earnings | - | -23 | -68 | -60 | 274 | 22 | Upgrade
|
| Net Income | 11,497 | 12,957 | 16,808 | -22,582 | 41,341 | 858 | Upgrade
|
| Net Income to Common | 11,497 | 12,957 | 16,808 | -22,582 | 41,341 | 858 | Upgrade
|
| Net Income Growth | -17.04% | -22.91% | - | - | 4718.30% | -9.59% | Upgrade
|
| Shares Outstanding (Basic) | 231 | 231 | 228 | 234 | 234 | 234 | Upgrade
|
| Shares Outstanding (Diluted) | 232 | 231 | 229 | 234 | 234 | 234 | Upgrade
|
| Shares Change (YoY) | 1.96% | 1.24% | -2.29% | -0.01% | -0.18% | -1.41% | Upgrade
|
| EPS (Basic) | 49.78 | 56.15 | 73.70 | -96.53 | 176.70 | 3.67 | Upgrade
|
| EPS (Diluted) | 49.64 | 55.99 | 73.53 | -96.53 | 176.70 | 3.67 | Upgrade
|
| EPS Growth | -18.64% | -23.86% | - | - | 4721.26% | -8.09% | Upgrade
|
| Free Cash Flow | 1,160 | 889 | 661 | 636 | 1,547 | 1,333 | Upgrade
|
| Free Cash Flow Per Share | 5.01 | 3.84 | 2.89 | 2.72 | 6.61 | 5.69 | Upgrade
|
| Dividend Per Share | 2.250 | 2.250 | 2.000 | 2.000 | 2.000 | 2.000 | Upgrade
|
| Dividend Growth | 12.50% | 12.50% | - | - | - | - | Upgrade
|
| Gross Margin | 58.90% | 58.46% | 57.23% | 57.46% | 58.74% | 58.33% | Upgrade
|
| Operating Margin | 10.90% | 10.19% | 7.88% | 8.33% | 11.95% | 9.89% | Upgrade
|
| Profit Margin | 136.48% | 155.64% | 106.68% | -147.87% | 282.71% | 6.65% | Upgrade
|
| Free Cash Flow Margin | 13.77% | 10.68% | 4.20% | 4.16% | 10.58% | 10.33% | Upgrade
|
| EBITDA | 1,447 | 1,550 | 1,488 | 1,519 | 1,948 | 1,432 | Upgrade
|
| EBITDA Margin | 17.18% | 18.62% | 9.44% | 9.95% | 13.32% | 11.09% | Upgrade
|
| D&A For EBITDA | 529 | 702 | 246 | 247 | 201 | 155 | Upgrade
|
| EBIT | 918 | 848 | 1,242 | 1,272 | 1,747 | 1,277 | Upgrade
|
| EBIT Margin | 10.90% | 10.19% | 7.88% | 8.33% | 11.95% | 9.89% | Upgrade
|
| Effective Tax Rate | 5.46% | 3.10% | 1.50% | - | - | - | Upgrade
|
| Advertising Expenses | - | - | 1,327 | 1,288 | 1,202 | 1,079 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.