Vend Marketplaces ASA Statistics

Total Valuation

FRA:XPG has a market cap or net worth of EUR 6.53 billion. The enterprise value is 6.49 billion.

Market Cap	6.53B
Enterprise Value	6.49B

Important Dates

The next estimated earnings date is Friday, July 18, 2025.

Earnings Date	Jul 18, 2025
Ex-Dividend Date	Jun 16, 2025

Share Statistics

Current Share Class	96.35M
Shares Outstanding	n/a
Shares Change (YoY)	+1.96%
Shares Change (QoQ)	-2.54%
Owned by Insiders (%)	n/a
Owned by Institutions (%)	n/a
Float	154.00M

Valuation Ratios

The trailing PE ratio is 6.46 and the forward PE ratio is 62.31.

PE Ratio	6.46
Forward PE	62.31
PS Ratio	8.82
PB Ratio	2.57
P/TBV Ratio	3.49
P/FCF Ratio	64.02
P/OCF Ratio	45.34
PEG Ratio	n/a

Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 69.92, with an EV/FCF ratio of 63.58.

EV / Earnings	6.41
EV / Sales	9.09
EV / EBITDA	69.92
EV / EBIT	78.61
EV / FCF	63.58

Financial Position

The company has a current ratio of 2.61, with a Debt / Equity ratio of 0.13.

Current Ratio	2.61
Quick Ratio	2.13
Debt / Equity	0.13
Debt / EBITDA	3.22
Debt / FCF	3.26
Interest Coverage	3.78

Financial Efficiency

Return on equity (ROE) is 6.70% and return on invested capital (ROIC) is 1.55%.

Return on Equity (ROE)	6.70%
Return on Assets (ROA)	1.39%
Return on Invested Capital (ROIC)	1.55%
Return on Capital Employed (ROCE)	3.14%
Revenue Per Employee	224,439
Profits Per Employee	306,312
Employee Count	3,319
Asset Turnover	0.18
Inventory Turnover	n/a

Taxes

In the past 12 months, FRA:XPG has paid 12.58 million in taxes.

Income Tax	12.58M
Effective Tax Rate	5.46%

Stock Price Statistics

The stock price has increased by +8.30% in the last 52 weeks.

Beta (5Y)	n/a
52-Week Price Change	+8.30%
50-Day Moving Average	29.09
200-Day Moving Average	28.71
Relative Strength Index (RSI)	46.78
Average Volume (20 Days)	98

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, FRA:XPG had revenue of EUR 740.87 million and earned 1.01 billion in profits. Earnings per share was 4.37.

Revenue	740.87M
Gross Profit	436.40M
Operating Income	92.79M
Pretax Income	230.42M
Net Income	1.01B
EBITDA	90.23M
EBIT	92.79M
Earnings Per Share (EPS)	4.37

Full Income Statement

Balance Sheet

The company has 381.17 million in cash and 332.53 million in debt, giving a net cash position of 48.64 million.

Cash & Cash Equivalents	381.17M
Total Debt	332.53M
Net Cash	48.64M
Net Cash Per Share	n/a
Equity (Book Value)	2.54B
Book Value Per Share	11.24
Working Capital	381.43M

Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 144.06 million and capital expenditures -42.04 million, giving a free cash flow of 102.02 million.

Operating Cash Flow	144.06M
Capital Expenditures	-42.04M
Free Cash Flow	102.02M
FCF Per Share	n/a

Full Cash Flow Statement

Margins

Gross margin is 58.90%, with operating and profit margins of 12.52% and 136.48%.

Gross Margin	58.90%
Operating Margin	12.52%
Pretax Margin	31.10%
Profit Margin	136.48%
EBITDA Margin	12.18%
EBIT Margin	12.52%
FCF Margin	13.77%

Dividends & Yields

This stock pays an annual dividend of 0.39, which amounts to a dividend yield of 1.31%.

Dividend Per Share	0.39
Dividend Yield	1.31%
Dividend Growth (YoY)	-94.95%
Years of Dividend Growth	1
Payout Ratio	8.85%
Buyback Yield	-1.96%
Shareholder Yield	-0.69%
Earnings Yield	15.48%
FCF Yield	1.56%

Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

Altman Z-Score	n/a
Piotroski F-Score	6