Hengdeli Holdings Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 23, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	85	71	75	132	143	157
Market Cap Growth	21.83%	-5.68%	-42.64%	-8.29%	-8.79%	-10.63%
Enterprise Value	-55	-72	-90	5	10	37
Last Close Price	0.02	0.01	0.01	0.03	0.03	0.02
PE Ratio	-	-	17.46	-	39.44	-
PS Ratio	0.92	0.52	0.42	0.93	1.18	1.03
PB Ratio	0.22	0.16	0.18	0.30	0.32	0.37
P/TBV Ratio	0.23	0.17	0.19	0.31	0.33	0.38
P/FCF Ratio	9.12	-	-	5.42	-	31.87
P/OCF Ratio	8.31	-	7.10	4.09	-	14.01
EV/Sales Ratio	-	-	-	0.04	0.09	0.24
EV/EBITDA Ratio	-	-	-	-	15.38	-
EV/FCF Ratio	-5.95	-	-	0.22	-	7.47
Debt / Equity Ratio	0.02	0.03	0.04	0.03	0.03	0.02
Debt / EBITDA Ratio	-	-	2.95	-	6.22	-
Debt / FCF Ratio	0.92	-	-	0.55	-	1.61
Net Debt / Equity Ratio	-0.39	-0.36	-0.37	-0.38	-0.26	-0.35
Net Debt / EBITDA Ratio	17.67	40.22	-37.83	55.84	-174.05	3.25
Net Debt / FCF Ratio	-15.94	9.56	9.02	-6.87	5.45	-30.63
Asset Turnover	0.22	0.29	0.40	0.30	0.25	0.30
Inventory Turnover	3.59	4.13	4.87	2.19	1.18	1.39
Quick Ratio	10.50	8.03	5.65	6.56	6.08	10.99
Current Ratio	11.49	9.28	6.90	8.52	10.28	17.91
Return on Equity (ROE)	-0.92%	-1.70%	1.09%	-1.07%	1.47%	-10.42%
Return on Assets (ROA)	-2.12%	-1.50%	-0.18%	-1.03%	-0.46%	-6.15%
Return on Invested Capital (ROIC)	-6.11%	-4.14%	-0.52%	-2.62%	-1.12%	-16.53%
Return on Capital Employed (ROCE)	-3.70%	-2.60%	-0.30%	-1.80%	-0.80%	-11.70%
Earnings Yield	-5.10%	-12.11%	5.73%	-8.25%	2.54%	-30.49%
FCF Yield	10.97%	-23.26%	-22.41%	18.46%	-15.02%	3.14%
Buyback Yield / Dilution	-	-	0.55%	1.34%	3.74%	-0.20%
Total Shareholder Return	-	-	0.55%	1.34%	3.74%	-0.20%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.