Yue Da International Holdings Limited (FRA:YDAB)
Germany · Delayed Price · Currency is EUR 0.0225
0.00 (0.00%)
At close: Jan 22, 2026
FRA:YDAB Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 10.66 | 20.29 | 57.48 | 75.74 | 21.44 | 12.73 |
Other Revenue | 47.15 | 43.56 | 31.01 | 26.88 | 36.85 | 34.93 |
| 57.81 | 63.85 | 88.49 | 102.62 | 58.29 | 47.66 | |
Revenue Growth (YoY) | -26.32% | -27.84% | -13.77% | 76.04% | 22.31% | -5.98% |
Cost of Revenue | 8.07 | 11 | 30.81 | 30.31 | 9.62 | 6.31 |
Gross Profit | 49.74 | 52.85 | 57.67 | 72.31 | 48.67 | 41.35 |
Selling, General & Admin | 8.92 | 8.74 | 10.48 | 9.28 | 9.76 | 10.42 |
Other Operating Expenses | 5.04 | 6.1 | 11.55 | 7.2 | 8.98 | - |
Operating Expenses | 11.66 | 12.06 | 15.67 | 20.17 | 26.36 | 13.3 |
Operating Income | 38.08 | 40.79 | 42 | 52.13 | 22.31 | 28.05 |
Interest Expense | -6.48 | -10.47 | -18.96 | -18.74 | -4.57 | -6.19 |
Interest & Investment Income | 0.08 | 0.09 | 0.28 | 0.31 | 1.17 | 4.83 |
Currency Exchange Gain (Loss) | -0.21 | -0.56 | -0.06 | 0.09 | 8.86 | -10.01 |
Other Non Operating Income (Expenses) | -1.96 | -2.32 | -5.28 | 9.87 | 0.01 | 0 |
EBT Excluding Unusual Items | 29.52 | 27.53 | 17.98 | 43.66 | 27.77 | 16.69 |
Gain (Loss) on Sale of Investments | -4.29 | - | 4.64 | 6.98 | - | - |
Gain (Loss) on Sale of Assets | 0 | -0.02 | -0 | -0 | - | -0.04 |
Asset Writedown | 0.02 | 0.02 | - | - | - | - |
Other Unusual Items | 0.22 | 0.22 | 3.86 | - | - | - |
Pretax Income | 25.48 | 27.76 | 26.48 | 50.64 | 27.77 | 16.65 |
Income Tax Expense | 12.01 | 11.3 | 11.29 | 20.1 | 12.66 | 6.15 |
Earnings From Continuing Operations | 13.47 | 16.46 | 15.19 | 30.54 | 15.11 | 10.5 |
Net Income to Company | 13.47 | 16.46 | 15.19 | 30.54 | 15.11 | 10.5 |
Net Income | 13.47 | 16.46 | 15.19 | 30.54 | 15.11 | 10.5 |
Net Income to Common | 13.47 | 16.46 | 15.19 | 30.54 | 15.11 | 10.5 |
Net Income Growth | -20.15% | 8.33% | -50.26% | 102.08% | 43.96% | -65.21% |
Shares Outstanding (Basic) | 1,169 | 1,169 | 1,169 | 1,169 | 1,169 | 1,169 |
Shares Outstanding (Diluted) | 1,169 | 1,169 | 1,169 | 1,169 | 1,169 | 1,169 |
EPS (Basic) | 0.01 | 0.01 | 0.01 | 0.03 | 0.01 | 0.01 |
EPS (Diluted) | 0.01 | 0.01 | 0.01 | 0.03 | 0.01 | 0.01 |
EPS Growth | -20.15% | 8.34% | -50.26% | 102.08% | 43.96% | -65.21% |
Free Cash Flow | 39.65 | -56.65 | 166.16 | -54.66 | -138.95 | 32.03 |
Free Cash Flow Per Share | 0.03 | -0.05 | 0.14 | -0.05 | -0.12 | 0.03 |
Dividend Per Share | 0.004 | 0.004 | 0.004 | - | - | - |
Dividend Growth | 10.76% | 10.76% | - | - | - | - |
Gross Margin | 86.04% | 82.78% | 65.18% | 70.46% | 83.49% | 86.77% |
Operating Margin | 65.88% | 63.89% | 47.47% | 50.80% | 38.27% | 58.86% |
Profit Margin | 23.30% | 25.77% | 17.17% | 29.76% | 25.93% | 22.03% |
Free Cash Flow Margin | 68.59% | -88.72% | 187.78% | -53.26% | -238.37% | 67.20% |
EBITDA | 38.09 | 40.85 | 42.1 | 52.23 | 22.37 | 28.49 |
EBITDA Margin | 65.89% | 63.97% | 47.57% | 50.90% | 38.38% | 59.77% |
D&A For EBITDA | 0.01 | 0.05 | 0.09 | 0.1 | 0.07 | 0.44 |
EBIT | 38.08 | 40.79 | 42 | 52.13 | 22.31 | 28.05 |
EBIT Margin | 65.88% | 63.89% | 47.47% | 50.80% | 38.27% | 58.86% |
Effective Tax Rate | 47.13% | 40.70% | 42.62% | 39.69% | 45.58% | 36.95% |
Revenue as Reported | 57.81 | 63.85 | 88.49 | 102.62 | 58.29 | 47.66 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.