Madrigal Pharmaceuticals Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	8,470	11,264	6,501	4,133	4,846	1,274
Market Cap Growth	19.01%	73.28%	57.29%	-14.71%	280.38%	-9.37%
Enterprise Value	7,930	10,614	5,651	4,028	4,749	1,012
Last Close Price	368.30	495.20	296.90	208.40	276.00	72.50
PS Ratio	10.38	13.80	37.36	-	-	-
PB Ratio	16.50	21.95	8.92	11.27	26.24	7.39
P/TBV Ratio	16.71	22.22	8.98	11.27	26.24	7.39
EV/Sales Ratio	9.75	13.00	32.48	-	-	-
Debt / Equity Ratio	0.58	0.58	0.16	0.29	0.25	0.00
Net Debt / Equity Ratio	-1.05	-1.05	-1.07	-1.27	-1.56	-1.37
Net Debt / EBITDA Ratio	2.13	2.13	1.62	1.36	1.05	1.11
Net Debt / FCF Ratio	3.35	3.35	1.77	1.59	1.37	1.46
Asset Turnover	0.83	0.83	0.21	-	-	-
Inventory Turnover	1.03	1.03	-	-	-	-
Quick Ratio	3.60	3.60	5.79	5.35	3.10	3.52
Current Ratio	4.01	4.01	6.10	5.38	3.12	3.54
Return on Equity (ROE)	-42.49%	-42.49%	-80.35%	-123.98%	-150.12%	-110.92%
Return on Assets (ROA)	-16.30%	-16.30%	-36.98%	-47.41%	-57.71%	-54.09%
Return on Capital Employed (ROCE)	-31.60%	-31.60%	-57.00%	-72.90%	-119.00%	-123.40%
Earnings Yield	-2.90%	-2.18%	-6.92%	-8.18%	-5.70%	-16.69%
FCF Yield	-1.91%	-1.44%	-6.79%	-7.13%	-4.35%	-12.71%
Buyback Yield / Dilution	-5.46%	-5.46%	-13.83%	-9.05%	-3.64%	-7.05%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.