Revenue

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '25 Jun 30, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Nebius Revenue	186.00M	-	68.30M
Nebius Revenue Growth	-	-	611.46%
Avride Revenue	600.00K	-	300.00K
Toloka Revenue	-	-	26.40M
Toloka Revenue Growth	-	-	137.84%
TripleTen Revenue	41.40M	-	28.80M
TripleTen Revenue Growth	-	-	251.22%
Eliminations from Revenue	-5.10M	-	-6.30M
Revenue (Other)	4.80M	529.80M	-
Revenue (Total)	227.70M	529.80M	117.50M
Revenue (Total) Growth	-57.02%	350.89%	462.20%

Adjusted EBITDA

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '25 Jun 30, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Nebius Adjusted EBITDA	-77.90M	-	-128.50M
Avride Adjusted EBITDA	-66.80M	-	-67.00M
Toloka Adjusted EBITDA	-	-	-40.10M
TripleTen Adjusted EBITDA	-39.80M	-	-30.80M
Operating Income (Other)	-273.30M	-596.20M	-174.30M
Operating Income (Total)	-457.80M	-596.20M	-440.70M

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Annualized Run-Rate Revenue (ARR)	1.25B	90.00M
Annualized Run-Rate Revenue (ARR) Growth	1288.89%	-

Updated Jun 30, 2025. Data Source: Fiscal.ai.