Nebius Group Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	21,029	17,952	6,300	6,194	6,406	19,074
Market Cap Growth	174.23%	184.96%	1.71%	-3.31%	-66.42%	-4.84%
Enterprise Value	22,057	17,759	4,117	7,192	6,897	19,215
Last Close Price	86.00	75.00	-	13.60	13.60	52.12
PE Ratio	242.78	207.25	-	28.37	9.18	-
PS Ratio	46.60	39.78	55.51	327.58	507.15	4.57
PB Ratio	5.35	4.57	2.01	2.08	1.48	5.96
P/TBV Ratio	5.38	4.59	2.01	2.08	3.55	13.80
P/FCF Ratio	-	-	-	9.17	10.03	-
P/OCF Ratio	64.17	54.78	26.56	8.25	9.82	175.17
EV/Sales Ratio	49.05	39.36	36.27	380.38	545.96	4.60
EV/EBITDA Ratio	-	-	-	-	-	199.42
EV/FCF Ratio	-7.03	-	-	10.65	10.80	-
Debt / Equity Ratio	1.06	1.06	0.02	0.01	0.37	0.53
Debt / EBITDA Ratio	-	-	-	-	-	12.64
Debt / FCF Ratio	-	-	-	0.04	2.50	-
Net Debt / Equity Ratio	0.26	0.26	-0.74	-0.03	0.12	0.13
Net Debt / EBITDA Ratio	-6.30	-6.30	6.60	0.32	-4.31	4.46
Net Debt / FCF Ratio	-0.33	-0.33	4.27	-0.13	0.82	-1.04
Asset Turnover	0.07	0.07	0.02	0.00	0.00	0.69
Inventory Turnover	-	-	-	-	0.11	24.17
Quick Ratio	2.97	2.97	9.45	0.03	1.00	1.55
Current Ratio	3.08	3.08	9.60	0.89	1.28	1.80
Return on Equity (ROE)	0.74%	0.74%	-12.02%	-8.61%	-4.29%	-4.72%
Return on Assets (ROA)	-4.66%	-4.66%	-4.48%	-2.38%	-1.27%	-1.61%
Return on Invested Capital (ROIC)	-10.07%	-15.69%	-21.75%	-7.80%	-3.39%	-5.00%
Return on Capital Employed (ROCE)	-5.50%	-5.50%	-13.40%	-6.70%	-2.70%	-3.30%
Earnings Yield	0.41%	0.48%	-9.83%	3.52%	10.89%	-0.90%
FCF Yield	-14.91%	-17.46%	-8.62%	10.90%	9.97%	-2.17%
Buyback Yield / Dilution	9.96%	9.96%	24.22%	-0.77%	-1.55%	-2.55%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.