Strathcona Resources Ltd. (FRA:YE20)
Germany · Delayed Price · Currency is EUR 16.60
+0.45 (2.79%)
At close: Jan 30, 2026
Strathcona Resources Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 |
Operating Revenue | 4,617 | 4,749 | 4,238 | 3,741 | 337.52 | 284.04 |
Other Revenue | 30.4 | 0.1 | 1 | 5.3 | 0.35 | 0.19 |
| 4,647 | 4,749 | 4,239 | 3,747 | 337.88 | 284.23 | |
Revenue Growth (YoY) | 9.81% | 12.03% | 13.13% | 1008.86% | 18.88% | -26.55% |
Cost of Revenue | 2,542 | 2,545 | 2,384 | 2,055 | 200.31 | 192.57 |
Gross Profit | 2,105 | 2,204 | 1,855 | 1,692 | 137.57 | 91.66 |
Selling, General & Admin | 110 | 101.1 | 91.9 | 68.8 | 17.75 | 21.58 |
Other Operating Expenses | 102.7 | 72.3 | -40.9 | 197.7 | -13.96 | 77.4 |
Operating Expenses | 1,088 | 1,047 | 783.9 | 662.2 | 212.88 | 236.46 |
Operating Income | 1,017 | 1,157 | 1,071 | 1,030 | -75.31 | -144.81 |
Interest Expense | -193.7 | -230.2 | -252.8 | -129.7 | -28.41 | -29.74 |
Earnings From Equity Investments | - | - | - | 11.3 | - | - |
Currency Exchange Gain (Loss) | -24.2 | -68.2 | 22.1 | -43.7 | 20.21 | 11.55 |
Other Non Operating Income (Expenses) | -16.5 | - | - | - | -0.05 | - |
EBT Excluding Unusual Items | 783 | 858.3 | 840.1 | 867.5 | -83.56 | -163 |
Merger & Restructuring Charges | -19.2 | -1 | -3.8 | -11.2 | - | - |
Gain (Loss) on Sale of Investments | 69.4 | 0.1 | 0.2 | -0.7 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -107.96 |
Other Unusual Items | -4.4 | -4.4 | - | 130.7 | -8.78 | - |
Pretax Income | 828.8 | 853 | 836.5 | 986.3 | -92.33 | -270.96 |
Income Tax Expense | 228.1 | 249.3 | 249.3 | -371.9 | -5.34 | -74.75 |
Net Income | 1,097 | 603.7 | 587.2 | 1,358 | -87 | -196.21 |
Net Income to Common | 1,097 | 603.7 | 587.2 | 1,358 | -87 | -196.21 |
Net Income Growth | 40.77% | 2.81% | -56.77% | - | - | - |
Shares Outstanding (Basic) | 214 | 214 | 200 | 146 | 7 | 8 |
Shares Outstanding (Diluted) | 214 | 214 | 200 | 146 | 7 | 8 |
Shares Change (YoY) | -14.00% | 7.15% | 37.38% | 1979.43% | -12.72% | 9.34% |
EPS (Basic) | 5.12 | 2.82 | 2.94 | 9.33 | -12.43 | -24.47 |
EPS (Diluted) | 5.12 | 2.82 | 2.94 | 9.33 | -12.51 | -24.47 |
EPS Growth | 63.69% | -4.05% | -68.53% | - | - | - |
Free Cash Flow | 228.3 | 656.2 | 497.9 | 834.4 | 10.67 | 65.88 |
Free Cash Flow Per Share | 1.07 | 3.06 | 2.49 | 5.73 | 1.52 | 8.22 |
Dividend Per Share | 1.110 | 0.500 | - | - | 0.140 | 0.460 |
Dividend Growth | 344.00% | - | - | - | -69.56% | -39.47% |
Gross Margin | 45.30% | 46.40% | 43.76% | 45.16% | 40.72% | 32.25% |
Operating Margin | 21.89% | 24.36% | 25.26% | 27.48% | -22.29% | -50.95% |
Profit Margin | 23.61% | 12.71% | 13.85% | 36.25% | -25.75% | -69.03% |
Free Cash Flow Margin | 4.91% | 13.82% | 11.75% | 22.27% | 3.16% | 23.18% |
EBITDA | 1,684 | 1,985 | 1,771 | 1,429 | 126.01 | -14.18 |
EBITDA Margin | 36.24% | 41.80% | 41.78% | 38.14% | 37.30% | -4.99% |
D&A For EBITDA | 666.5 | 828.1 | 700.2 | 399.5 | 201.32 | 130.63 |
EBIT | 1,017 | 1,157 | 1,071 | 1,030 | -75.31 | -144.81 |
EBIT Margin | 21.89% | 24.36% | 25.26% | 27.48% | -22.29% | -50.95% |
Effective Tax Rate | 27.52% | 29.23% | 29.80% | - | - | - |
Revenue as Reported | 4,572 | 4,705 | 4,308 | 3,558 | 356.08 | 214.15 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.