ABOUT YOU Holding SE Income Statement

Financials in millions EUR. Fiscal year is March - February.

Millions EUR. Fiscal year is Mar - Feb.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '25 Aug 31, 2025	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022	Feb '21 Feb 28, 2021
Revenue	2,075	2,002	1,935	1,905	1,732	1,167
Revenue Growth (YoY)	6.04%	3.44%	1.61%	9.99%	48.44%	56.91%
Cost of Revenue	1,321	1,261	1,250	1,249	1,086	735.9
Gross Profit	753.8	740.7	685.3	655.9	646.1	430.6
Selling, General & Admin	187.6	187.6	155.9	220.5	270	140.4
Other Operating Expenses	556.8	551.5	552	587	471	334.2
Operating Expenses	814.3	809.9	774.3	866.3	766	486
Operating Income	-60.5	-69.2	-89	-210.4	-119.9	-55.4
Interest Expense	-15.6	-11.8	-14.2	-3.8	-4.4	-1.9
Interest & Investment Income	2.7	2.3	2.3	1.4	0.4	-
Earnings From Equity Investments	-2.9	-2.2	-10.3	-8.8	-	-
Currency Exchange Gain (Loss)	-1.2	-1.2	-1.1	-2.7	1.3	0.3
Other Non Operating Income (Expenses)	-21.5	-22.5	-	-	-	-0.1
EBT Excluding Unusual Items	-99	-104.6	-112.3	-224.3	-122.6	-57.1
Asset Writedown	-	-	-0.8	-2.8	-	-
Pretax Income	-99	-104.6	-113.1	-227.1	-122.6	-57.1
Income Tax Expense	4.6	2.1	-0.9	1.9	1.8	2.8
Net Income	-103.6	-106.7	-112.2	-229	-124.4	-59.9
Net Income to Common	-103.6	-106.7	-112.2	-229	-124.4	-59.9
Shares Outstanding (Basic)	175	175	173	171	162	142
Shares Outstanding (Diluted)	175	175	173	171	162	142
Shares Change (YoY)	0.46%	0.98%	1.17%	5.49%	14.63%	58447.28%
EPS (Basic)	-0.59	-0.61	-0.65	-1.34	-0.77	-0.42
EPS (Diluted)	-0.59	-0.61	-0.65	-1.34	-0.77	-0.42
Free Cash Flow	22.7	63.7	12.4	-244.7	-138.2	-23.3
Free Cash Flow Per Share	0.13	0.36	0.07	-1.43	-0.85	-0.17
Gross Margin	36.33%	37.00%	35.41%	34.44%	37.31%	36.91%
Operating Margin	-2.92%	-3.46%	-4.60%	-11.05%	-6.92%	-4.75%
Profit Margin	-4.99%	-5.33%	-5.80%	-12.02%	-7.18%	-5.13%
Free Cash Flow Margin	1.09%	3.18%	0.64%	-12.85%	-7.98%	-2.00%
EBITDA	-59	-66.8	-87.1	-208.7	-118.7	-54.5
EBITDA Margin	-2.84%	-3.34%	-4.50%	-10.96%	-6.86%	-4.67%
D&A For EBITDA	1.5	2.4	1.9	1.7	1.2	0.9
EBIT	-60.5	-69.2	-89	-210.4	-119.9	-55.4
EBIT Margin	-2.92%	-3.46%	-4.60%	-11.05%	-6.92%	-4.75%
Advertising Expenses	-	187.6	155.9	220.5	270	140.4

Source: S&P Global Market Intelligence. Standard template. Financial Sources.