Silver Grant International Holdings Group Limited (FRA:YSG)
Germany · Delayed Price · Currency is EUR 0.0105
+0.0020 (23.53%)
At close: Nov 28, 2025
FRA:YSG Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Rental Revenue | 93.27 | 89.42 | 96.96 | 96.88 | 87.38 | 89.13 | Upgrade |
Other Revenue | 35.6 | -10.7 | -31.14 | 2.05 | -45.38 | 3.33 | Upgrade |
| 128.87 | 78.72 | 65.82 | 98.93 | 42 | 92.45 | Upgrade | |
Revenue Growth (YoY | - | 19.60% | -33.47% | 135.58% | -54.58% | -55.83% | Upgrade |
Property Expenses | 7.52 | 6.63 | 6.47 | 3.54 | 5.91 | 9.02 | Upgrade |
Selling, General & Administrative | 92.51 | 105.93 | 165.03 | 181.46 | 267.29 | 224.75 | Upgrade |
Other Operating Expenses | 102.26 | 102.26 | 489.13 | 251.58 | 0.95 | - | Upgrade |
Total Operating Expenses | 202.29 | 214.82 | 660.62 | 436.58 | 274.15 | 233.77 | Upgrade |
Operating Income | -73.43 | -136.1 | -594.81 | -337.64 | -232.15 | -141.31 | Upgrade |
Interest Expense | -355.08 | -439.06 | -342.42 | -530.03 | -410.01 | -216.68 | Upgrade |
Interest & Investment Income | 35.15 | 56.6 | 203.26 | 455.56 | 289.7 | 280.58 | Upgrade |
Currency Exchange Gain (Loss) | -0.86 | -1.05 | 0.04 | -1.55 | -1.42 | -0.81 | Upgrade |
Other Non-Operating Income | 7.09 | 11.86 | 27.82 | -7.45 | 21.26 | 45.08 | Upgrade |
EBT Excluding Unusual Items | -387.13 | -507.75 | -706.11 | -421.12 | -332.61 | -33.13 | Upgrade |
Gain (Loss) on Sale of Investments | -218.57 | -225.67 | -229 | -163.12 | -1,493 | -398.38 | Upgrade |
Gain (Loss) on Sale of Assets | 4.62 | 0.01 | 26.47 | -0.06 | -0.41 | -0.02 | Upgrade |
Asset Writedown | -140.36 | -72.3 | -63.65 | -210.97 | 29.01 | -13.56 | Upgrade |
Other Unusual Items | -43.78 | 3.56 | - | - | - | 0.58 | Upgrade |
Pretax Income | -785.21 | -802.14 | -972.29 | -795.27 | -1,797 | -444.51 | Upgrade |
Income Tax Expense | -35.91 | -17.57 | -16.01 | -52.61 | 15.26 | -3.4 | Upgrade |
Earnings From Continuing Operations | -749.31 | -784.57 | -956.28 | -742.66 | -1,812 | -441.11 | Upgrade |
Net Income to Company | -749.31 | -784.57 | -956.28 | -742.66 | -1,812 | -441.11 | Upgrade |
Minority Interest in Earnings | 1.72 | 27.83 | 8.87 | 8.1 | 359.89 | 123.47 | Upgrade |
Net Income | -747.58 | -756.74 | -947.41 | -734.56 | -1,453 | -317.64 | Upgrade |
Net Income to Common | -747.58 | -756.74 | -947.41 | -734.56 | -1,453 | -317.64 | Upgrade |
Basic Shares Outstanding | 2,305 | 2,305 | 2,305 | 2,305 | 2,305 | 2,305 | Upgrade |
Diluted Shares Outstanding | 2,305 | 2,305 | 2,305 | 2,305 | 2,305 | 2,305 | Upgrade |
EPS (Basic) | -0.32 | -0.33 | -0.41 | -0.32 | -0.63 | -0.14 | Upgrade |
EPS (Diluted) | -0.32 | -0.33 | -0.41 | -0.32 | -0.63 | -0.14 | Upgrade |
Operating Margin | -56.98% | -172.89% | -903.73% | -341.28% | -552.79% | -152.85% | Upgrade |
Profit Margin | -580.12% | -961.32% | -1439.46% | -742.48% | -3458.92% | -343.57% | Upgrade |
EBITDA | -69.4 | -131.17 | -582.54 | -324.12 | -219.91 | -129.94 | Upgrade |
EBITDA Margin | -53.85% | -166.63% | - | - | - | -140.54% | Upgrade |
D&A For Ebitda | 4.03 | 4.93 | 12.27 | 13.53 | 12.24 | 11.38 | Upgrade |
EBIT | -73.43 | -136.1 | -594.81 | -337.64 | -232.15 | -141.31 | Upgrade |
EBIT Margin | -56.98% | -172.89% | - | - | - | -152.85% | Upgrade |
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.