Maeda Kosen Co., Ltd. (FRA:Z7K)
12.60
-0.10 (-0.79%)
Last updated: May 28, 2025
Maeda Kosen Balance Sheet
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Sep '21 Sep 20, 2021 | Sep '20 Sep 20, 2020 | 2015 - 2019 |
Cash & Equivalents | 24,540 | 21,431 | 14,576 | 12,808 | 13,099 | 11,052 | Upgrade
|
Cash & Short-Term Investments | 24,540 | 21,431 | 14,576 | 12,808 | 13,099 | 11,052 | Upgrade
|
Cash Growth | 28.66% | 47.03% | 13.80% | -2.22% | 18.52% | 6.15% | Upgrade
|
Accounts Receivable | 8,212 | 14,084 | 13,358 | 11,027 | 12,977 | 10,740 | Upgrade
|
Receivables | 8,332 | 14,084 | 13,478 | 11,027 | 12,977 | 10,740 | Upgrade
|
Inventory | 13,936 | 14,073 | 13,661 | 12,268 | 8,290 | 7,534 | Upgrade
|
Other Current Assets | 7,496 | 796 | 643 | 1,376 | 318 | 1,294 | Upgrade
|
Total Current Assets | 54,304 | 50,384 | 42,358 | 37,479 | 34,684 | 30,620 | Upgrade
|
Property, Plant & Equipment | 24,419 | 25,513 | 25,278 | 23,577 | 21,926 | 21,666 | Upgrade
|
Long-Term Investments | 877 | 1,801 | 4,763 | 5,702 | 5,342 | 4,018 | Upgrade
|
Goodwill | - | - | - | - | - | 83 | Upgrade
|
Other Intangible Assets | 1,520 | 1,425 | 1,423 | 1,245 | 1,275 | 1,382 | Upgrade
|
Long-Term Deferred Tax Assets | 942 | 998 | 997 | 635 | 919 | 698 | Upgrade
|
Other Long-Term Assets | 605 | 2 | 2 | 2 | 1 | 1 | Upgrade
|
Total Assets | 82,667 | 80,243 | 74,821 | 68,760 | 64,267 | 58,468 | Upgrade
|
Accounts Payable | 1,961 | 4,222 | 3,597 | 3,506 | 3,389 | 3,079 | Upgrade
|
Accrued Expenses | 666 | 1,032 | 975 | 846 | 866 | 485 | Upgrade
|
Short-Term Debt | - | - | 2,440 | 1,022 | 64 | 65 | Upgrade
|
Current Portion of Long-Term Debt | 303 | 399 | 13,162 | 356 | 328 | 294 | Upgrade
|
Current Portion of Leases | 649 | 640 | 578 | 421 | 410 | 369 | Upgrade
|
Current Income Taxes Payable | 2,567 | 3,848 | 3,543 | 1,929 | 3,218 | 2,538 | Upgrade
|
Other Current Liabilities | 4,464 | 1,859 | 693 | 432 | 675 | 702 | Upgrade
|
Total Current Liabilities | 10,610 | 12,000 | 24,988 | 8,512 | 8,950 | 7,532 | Upgrade
|
Long-Term Debt | 388 | 635 | 944 | 13,890 | 12,484 | 12,168 | Upgrade
|
Long-Term Leases | 2,726 | 3,226 | 3,532 | 2,812 | 3,212 | 3,297 | Upgrade
|
Long-Term Deferred Tax Liabilities | 37 | 27 | 27 | 53 | 38 | 129 | Upgrade
|
Other Long-Term Liabilities | 665 | 664 | 662 | 664 | 664 | 665 | Upgrade
|
Total Liabilities | 15,720 | 17,721 | 31,392 | 27,117 | 26,483 | 24,908 | Upgrade
|
Common Stock | 6,422 | 6,422 | 3,472 | 3,472 | 3,472 | 3,472 | Upgrade
|
Additional Paid-In Capital | 7,736 | 7,711 | 3,461 | 3,447 | 3,431 | 3,431 | Upgrade
|
Retained Earnings | 52,151 | 46,711 | 39,763 | 35,357 | 32,694 | 28,766 | Upgrade
|
Treasury Stock | -683 | -107 | -4,966 | -1,778 | -1,846 | -1,925 | Upgrade
|
Comprehensive Income & Other | 1,321 | 1,785 | 1,699 | 1,145 | 33 | -184 | Upgrade
|
Shareholders' Equity | 66,947 | 62,522 | 43,429 | 41,643 | 37,784 | 33,560 | Upgrade
|
Total Liabilities & Equity | 82,667 | 80,243 | 74,821 | 68,760 | 64,267 | 58,468 | Upgrade
|
Total Debt | 4,066 | 4,900 | 20,656 | 18,501 | 16,498 | 16,193 | Upgrade
|
Net Cash (Debt) | 20,474 | 16,531 | -6,080 | -5,693 | -3,399 | -5,141 | Upgrade
|
Net Cash Growth | 118.13% | - | - | - | - | - | Upgrade
|
Net Cash Per Share | 300.86 | 242.75 | -87.63 | -80.90 | -48.34 | -73.17 | Upgrade
|
Filing Date Shares Outstanding | 67.7 | 68 | 60.72 | 63.08 | 63.03 | 62.96 | Upgrade
|
Total Common Shares Outstanding | 67.7 | 68 | 60.72 | 63.08 | 63.02 | 62.96 | Upgrade
|
Working Capital | 43,694 | 38,384 | 17,370 | 28,967 | 25,734 | 23,088 | Upgrade
|
Book Value Per Share | 988.83 | 919.47 | 715.26 | 660.20 | 599.53 | 533.02 | Upgrade
|
Tangible Book Value | 65,427 | 61,097 | 42,006 | 40,398 | 36,509 | 32,095 | Upgrade
|
Tangible Book Value Per Share | 966.38 | 898.51 | 691.82 | 640.47 | 579.30 | 509.76 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.