Austevoll Seafood ASA (FRA:Z85)
Germany · Delayed Price · Currency is EUR 7.93
-0.20 (-2.46%)
At close: Jan 30, 2026
Austevoll Seafood ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 38,995 | 35,366 | 33,731 | 31,169 | 26,571 | 22,435 | |
Revenue Growth (YoY) | 11.44% | 4.85% | 8.22% | 17.30% | 18.44% | -3.76% |
Cost of Revenue | 22,691 | 18,185 | 18,662 | 15,105 | 12,995 | 14,033 |
Gross Profit | 16,304 | 17,181 | 15,069 | 16,064 | 13,576 | 8,402 |
Selling, General & Admin | 5,765 | 5,296 | 4,857 | 4,519 | 4,064 | 3,605 |
Amortization of Goodwill & Intangibles | 32 | 32 | 48 | 81 | 45 | 48 |
Other Operating Expenses | 6,234 | 5,754 | 5,051 | 4,556 | 3,651 | 2,088 |
Operating Expenses | 14,217 | 13,115 | 11,817 | 10,807 | 9,294 | 7,212 |
Operating Income | 2,087 | 4,066 | 3,252 | 5,257 | 4,282 | 1,190 |
Interest Expense | -975 | -915 | -716 | -431 | -322 | -341 |
Interest & Investment Income | 293 | 293 | 188 | 79 | 39 | 46 |
Earnings From Equity Investments | 71 | 374 | 285 | 494 | 394 | 250 |
Currency Exchange Gain (Loss) | -19 | -19 | -7 | 34 | -44 | -122 |
Other Non Operating Income (Expenses) | 60 | -3 | -58 | 13 | -22 | -9 |
EBT Excluding Unusual Items | 1,517 | 3,796 | 2,944 | 5,446 | 4,327 | 1,014 |
Gain (Loss) on Sale of Investments | -1,268 | - | - | - | - | - |
Gain (Loss) on Sale of Assets | 1,280 | 1,280 | 43 | -20 | 62 | 11 |
Asset Writedown | -112 | -54 | -142 | 1 | -13 | 3 |
Pretax Income | 1,417 | 5,022 | 2,845 | 5,427 | 4,376 | 1,028 |
Income Tax Expense | -832 | 133 | 2,501 | 1,142 | 939 | 205 |
Earnings From Continuing Operations | 2,249 | 4,889 | 344 | 4,285 | 3,437 | 823 |
Minority Interest in Earnings | -910 | -2,144 | -52 | -1,795 | -1,455 | -329 |
Net Income | 1,339 | 2,745 | 292 | 2,490 | 1,982 | 494 |
Net Income to Common | 1,339 | 2,745 | 292 | 2,490 | 1,982 | 494 |
Net Income Growth | -39.27% | 840.07% | -88.27% | 25.63% | 301.22% | -60.67% |
Shares Outstanding (Basic) | 203 | 202 | 202 | 202 | 202 | 202 |
Shares Outstanding (Diluted) | 203 | 202 | 202 | 202 | 202 | 202 |
Shares Change (YoY) | 0.76% | - | - | - | - | - |
EPS (Basic) | 6.59 | 13.60 | 1.45 | 12.34 | 9.82 | 2.45 |
EPS (Diluted) | 6.59 | 13.60 | 1.45 | 12.34 | 9.82 | 2.45 |
EPS Growth | -39.73% | 840.07% | -88.27% | 25.63% | 301.22% | -60.67% |
Free Cash Flow | 1,532 | 623 | 1,234 | 1,361 | 3,297 | 1,415 |
Free Cash Flow Per Share | 7.54 | 3.09 | 6.11 | 6.74 | 16.34 | 7.01 |
Dividend Per Share | 6.500 | 6.500 | 4.500 | 5.500 | 4.500 | 3.500 |
Dividend Growth | 44.44% | 44.44% | -18.18% | 22.22% | 28.57% | 40.00% |
Gross Margin | 41.81% | 48.58% | 44.67% | 51.54% | 51.09% | 37.45% |
Operating Margin | 5.35% | 11.50% | 9.64% | 16.87% | 16.11% | 5.30% |
Profit Margin | 3.43% | 7.76% | 0.87% | 7.99% | 7.46% | 2.20% |
Free Cash Flow Margin | 3.93% | 1.76% | 3.66% | 4.37% | 12.41% | 6.31% |
EBITDA | 3,006 | 5,411 | 4,516 | 6,376 | 5,320 | 2,167 |
EBITDA Margin | 7.71% | 15.30% | 13.39% | 20.46% | 20.02% | 9.66% |
D&A For EBITDA | 919 | 1,345 | 1,264 | 1,119 | 1,038 | 977 |
EBIT | 2,087 | 4,066 | 3,252 | 5,257 | 4,282 | 1,190 |
EBIT Margin | 5.35% | 11.50% | 9.64% | 16.87% | 16.11% | 5.30% |
Effective Tax Rate | - | 2.65% | 87.91% | 21.04% | 21.46% | 19.94% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.