BJ's Restaurants, Inc. (FRA:ZCG)
Germany · Delayed Price · Currency is EUR 32.20
-0.40 (-1.23%)
At close: Dec 1, 2025
BJ's Restaurants Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 2, 2024 | Jan '23 Jan 3, 2023 | Dec '21 Dec 28, 2021 | Dec '20 Dec 29, 2020 | 2015 - 2019 |
| 1,388 | 1,357 | 1,333 | 1,284 | 1,087 | 778.51 | Upgrade | |
Revenue Growth (YoY) | 3.85% | 1.81% | 3.84% | 18.11% | 39.63% | -32.97% | Upgrade |
Cost of Revenue | 1,176 | 1,162 | 1,155 | 1,139 | 957.41 | 722.09 | Upgrade |
Gross Profit | 211.92 | 195.59 | 177.79 | 144.76 | 129.63 | 56.42 | Upgrade |
Selling, General & Admin | 86.41 | 85.04 | 82.1 | 73.33 | 67.96 | 54.66 | Upgrade |
Operating Expenses | 161.99 | 159.87 | 155.9 | 147.36 | 142.19 | 128.99 | Upgrade |
Operating Income | 49.92 | 35.73 | 21.88 | -2.6 | -12.56 | -72.57 | Upgrade |
Interest Expense | -5.16 | -5.48 | -4.92 | -2.89 | -5 | -7.08 | Upgrade |
Earnings From Equity Investments | -0.2 | -0.5 | -0.23 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 0.52 | 0.17 | 1.49 | 0.06 | 2.33 | 1.28 | Upgrade |
EBT Excluding Unusual Items | 45.09 | 29.91 | 18.23 | -5.43 | -15.24 | -78.37 | Upgrade |
Gain (Loss) on Sale of Assets | -4.22 | -6.31 | -4.73 | 6.42 | -1.75 | -0.16 | Upgrade |
Asset Writedown | -12.1 | -12.1 | -3.4 | -9.3 | -2.2 | -13.7 | Upgrade |
Legal Settlements | - | - | - | - | - | 2.28 | Upgrade |
Other Unusual Items | -3.23 | -3.23 | - | - | - | - | Upgrade |
Pretax Income | 25.54 | 8.27 | 10.1 | -8.31 | -19.18 | -89.95 | Upgrade |
Income Tax Expense | -5.36 | -8.42 | -9.56 | -12.38 | -15.58 | -32.07 | Upgrade |
Net Income | 30.9 | 16.69 | 19.66 | 4.08 | -3.61 | -57.89 | Upgrade |
Net Income to Common | 30.9 | 16.69 | 19.66 | 4.08 | -3.61 | -57.89 | Upgrade |
Net Income Growth | 2.98% | -15.12% | 382.34% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 22 | 23 | 23 | 23 | 23 | 21 | Upgrade |
Shares Outstanding (Diluted) | 23 | 24 | 24 | 24 | 23 | 21 | Upgrade |
Shares Change (YoY) | -3.27% | -0.65% | 1.10% | 2.03% | 9.59% | 2.77% | Upgrade |
EPS (Basic) | 1.38 | 0.72 | 0.84 | 0.17 | -0.16 | -2.74 | Upgrade |
EPS (Diluted) | 1.34 | 0.70 | 0.82 | 0.17 | -0.16 | -2.74 | Upgrade |
EPS Growth | 6.21% | -14.63% | 382.35% | - | - | - | Upgrade |
Free Cash Flow | 49.21 | 24.57 | 6.92 | -27.48 | 22.1 | -2.78 | Upgrade |
Free Cash Flow Per Share | 2.13 | 1.03 | 0.29 | -1.16 | 0.95 | -0.13 | Upgrade |
Gross Margin | 15.27% | 14.41% | 13.33% | 11.28% | 11.92% | 7.25% | Upgrade |
Operating Margin | 3.60% | 2.63% | 1.64% | -0.20% | -1.16% | -9.32% | Upgrade |
Profit Margin | 2.23% | 1.23% | 1.47% | 0.32% | -0.33% | -7.43% | Upgrade |
Free Cash Flow Margin | 3.55% | 1.81% | 0.52% | -2.14% | 2.03% | -0.36% | Upgrade |
EBITDA | 124.76 | 108.47 | 92.88 | 67.79 | 60.19 | 0.56 | Upgrade |
EBITDA Margin | 8.99% | 7.99% | 6.97% | 5.28% | 5.54% | 0.07% | Upgrade |
D&A For EBITDA | 74.84 | 72.75 | 70.99 | 70.39 | 72.75 | 73.12 | Upgrade |
EBIT | 49.92 | 35.73 | 21.88 | -2.6 | -12.56 | -72.57 | Upgrade |
EBIT Margin | 3.60% | 2.63% | 1.64% | -0.20% | -1.16% | -9.32% | Upgrade |
Advertising Expenses | - | 26.5 | 23.4 | 21.3 | 14.7 | 13.2 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.