Metallus Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 29, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	699	580	916	756	670	172
Market Cap Growth	12.97%	-36.65%	21.09%	12.77%	288.92%	-45.09%
Enterprise Value	551	358	734	543	573	209
Last Close Price	16.30	13.20	21.00	16.60	14.50	3.76
PE Ratio	-	461.88	14.58	12.41	4.46	-
PS Ratio	0.73	0.55	0.74	0.61	0.59	0.25
PB Ratio	1.18	0.87	1.38	1.18	1.15	0.42
P/TBV Ratio	1.18	0.87	1.39	1.19	1.16	0.42
P/FCF Ratio	-	-	13.73	7.52	4.13	1.35
P/OCF Ratio	25.80	14.90	8.08	6.01	3.87	1.22
EV/Sales Ratio	0.58	0.34	0.60	0.44	0.51	0.31
EV/EBITDA Ratio	9.24	6.23	6.60	3.48	2.49	14.71
EV/EBIT Ratio	121.31	68.64	12.31	5.34	3.26	-
EV/FCF Ratio	-11.33	-	11.00	5.40	3.53	1.63
Debt / Equity Ratio	0.02	0.03	0.03	0.05	0.09	0.20
Debt / EBITDA Ratio	0.22	0.25	0.19	0.19	0.22	3.69
Debt / FCF Ratio	-	-	0.33	0.31	0.32	0.63
Asset Turnover	0.99	0.95	1.21	1.19	1.19	0.80
Inventory Turnover	4.53	4.41	5.59	5.97	5.46	3.54
Quick Ratio	1.05	1.18	1.59	1.80	1.44	0.92
Current Ratio	1.90	2.09	2.64	2.98	2.32	1.98
Return on Equity (ROE)	-1.18%	0.18%	9.79%	9.64%	29.18%	-11.56%
Return on Assets (ROA)	0.30%	0.29%	3.65%	6.06%	11.62%	-2.96%
Return on Invested Capital (ROIC)	1.04%	0.32%	10.12%	15.72%	40.00%	-8.05%
Return on Capital Employed (ROCE)	0.60%	0.60%	7.10%	12.10%	22.00%	-6.10%
Earnings Yield	-1.01%	0.22%	6.86%	8.06%	22.43%	-29.36%
FCF Yield	-6.96%	-4.00%	7.28%	13.29%	24.22%	74.27%
Buyback Yield / Dilution	9.26%	7.32%	7.18%	6.36%	-22.22%	-0.45%
Total Shareholder Return	9.26%	7.32%	7.18%	6.36%	-22.22%	-0.45%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.