Benso Oil Palm Plantation PLC (GHSE:BOPP)
Ghana · Delayed Price · Currency is GHS 77.00
-1.00 (-1.28%)
At close: Aug 20, 2026
Benso Oil Palm Plantation Income Statement
Financials in millions GHS. Fiscal year is January - December.
Millions GHS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 344.28 | 369.02 | 346.89 | 351.61 | 340.5 | 214.17 | |
Revenue Growth | -14.31% | 6.38% | -1.34% | 3.26% | 58.98% | 72.98% |
Cost of Revenue | 244.06 | 246.8 | 219.8 | 220.39 | 158.23 | 101.55 |
Gross Profit | 100.22 | 122.22 | 127.09 | 131.22 | 182.27 | 112.62 |
Selling, General & Admin | 32.97 | 30.59 | 30.03 | 28.59 | 21.7 | 14.46 |
Amortization of Goodwill & Intangibles | 0.07 | 0.07 | 0.07 | 0.07 | 0.01 | - |
Other Operating Expenses | -9.81 | -5.42 | -5.47 | -5.2 | -2.03 | -1.55 |
Operating Expenses | 23.64 | 25.63 | 24.94 | 23.69 | 20.05 | 13.1 |
Operating Income | 76.58 | 96.59 | 102.16 | 107.53 | 162.22 | 99.52 |
Interest Expense | -0.4 | -0.4 | -0.39 | -0.38 | -0.38 | -0.41 |
Interest & Investment Income | 1.96 | 3.14 | 11.7 | 13.5 | 10.99 | 2.62 |
Currency Exchange Gain (Loss) | -2.85 | -2.85 | 0.36 | 4.52 | 11.67 | 0.65 |
Other Non Operating Income (Expenses) | -0.9 | -0.96 | -1.04 | -1.59 | -0.9 | -0.39 |
EBT Excluding Unusual Items | 74.39 | 95.52 | 112.79 | 123.57 | 183.6 | 102.01 |
Gain (Loss) on Sale of Assets | 1.53 | 1.53 | 0.07 | 0.25 | -0.25 | 0.09 |
Asset Writedown | 3.36 | 3.36 | 1.96 | - | 1.62 | 2.69 |
Pretax Income | 79.29 | 100.42 | 114.82 | 123.82 | 184.97 | 104.78 |
Income Tax Expense | 11.93 | 15.87 | 19.56 | 21.01 | 24.62 | 12.36 |
Net Income | 67.36 | 84.54 | 95.26 | 102.81 | 160.35 | 92.42 |
Net Income to Common | 67.36 | 84.54 | 95.26 | 102.81 | 160.35 | 92.42 |
Net Income Growth | -43.45% | -11.25% | -7.34% | -35.88% | 73.50% | 274.23% |
Shares Outstanding (Basic) | 35 | 35 | 35 | 35 | 35 | 35 |
Shares Outstanding (Diluted) | 35 | 35 | 35 | 35 | 35 | 35 |
Shares Change | 0.00% | - | - | - | - | - |
EPS (Basic) | 1.94 | 2.43 | 2.74 | 2.95 | 4.61 | 2.66 |
EPS (Diluted) | 1.94 | 2.43 | 2.74 | 2.95 | 4.61 | 2.66 |
EPS Growth | -43.46% | -11.25% | -7.34% | -35.88% | 73.50% | 274.23% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 154.78 | 105.56 | 57.31 | 125.73 | 86.77 | 22.47 |
Free Cash Flow Per Share | 4.45 | 3.03 | 1.65 | 3.61 | 2.49 | 0.65 |
Dividend Per Share | 0.242 | 1.305 | 2.136 | 2.332 | 2.074 | 1.062 |
Dividend Growth | -87.72% | -38.93% | -8.39% | 12.42% | 95.27% | 398.97% |
Gross Margin | 29.11% | 33.12% | 36.64% | 37.32% | 53.53% | 52.58% |
Operating Margin | 22.24% | 26.17% | 29.45% | 30.58% | 47.64% | 46.47% |
Profit Margin | 19.56% | 22.91% | 27.46% | 29.24% | 47.09% | 43.15% |
Free Cash Flow Margin | 44.96% | 28.61% | 16.52% | 35.76% | 25.48% | 10.49% |
EBITDA | 96.06 | 115.14 | 116.97 | 117.93 | 169.06 | 104.85 |
EBITDA Margin | 27.90% | 31.20% | 33.72% | 33.54% | 49.65% | 48.95% |
D&A For EBITDA | 19.49 | 18.55 | 14.82 | 10.4 | 6.85 | 5.33 |
EBIT | 76.58 | 96.59 | 102.16 | 107.53 | 162.22 | 99.52 |
EBIT Margin | 22.24% | 26.17% | 29.45% | 30.58% | 47.64% | 46.47% |
Effective Tax Rate | 15.04% | 15.81% | 17.03% | 16.97% | 13.31% | 11.79% |