Fan Milk PLC (GHSE:FML)
Ghana flag Ghana · Delayed Price · Currency is GHS
13.30
0.00 (0.00%)
At close: Jul 27, 2026

Fan Milk Financials Overview

Millions GHS. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,0801,001683.82549.42536.94468.1
Revenue Growth
40.02%46.33%24.46%2.32%14.71%25.30%
Gross Profit
424.05364.5248.29171.27115.87123.28
Operating Income
122.2593.777.4630.39-31.34-22.33
Net Income
71.8568.3349.4624.01-41.6-13.43
Earnings Per Share
0.620.590.430.21-0.36-0.12
EPS Growth
6.39%38.17%105.96%---

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
382.82231.61109.1165.9261.3265.58
Total Debt
1.432.264.5361.5778.845.1
Net Cash (Debt)
381.4229.35104.584.36-17.4820.48
Net Cash Growth
264.71%119.32%2300.18%---60.21%
Net Cash Per Share
3.281.970.900.04-0.150.18

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
299.02168.85143.5827.22-21.8413.42
Capital Expenditures
-30.72-31.72-39.97-7.42-11.7-47.03
Free Cash Flow
268.3137.13103.6119.8-33.54-33.61
Free Cash Flow Growth
221.86%32.36%423.28%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
39.26%36.43%36.31%31.17%21.58%26.34%
Operating Margin
11.32%9.36%11.33%5.53%-5.84%-4.77%
Pretax Margin
12.24%10.42%10.66%6.74%-6.25%-4.46%
Profit Margin
6.65%6.83%7.23%4.37%-7.75%-2.87%
FCF Margin
24.84%13.70%15.15%3.60%-6.25%-7.18%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingJul '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.1100.1100.0800.050
Dividend Per Share Growth
37.50%37.50%60.00%-
Dividend Yield
0.83%1.39%2.22%1.60%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
21.5113.618.6915.73--
Forward PE
12.6718.5718.5718.5752.1728.51
P/FCF Ratio
5.766.784.1519.07--
PS Ratio
1.430.930.630.690.650.99