Fan Milk PLC (GHSE:FML)
Ghana flag Ghana · Delayed Price · Currency is GHS
13.23
0.00 (0.00%)
At close: Aug 20, 2026

Fan Milk Financials Overview

Millions GHS. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,1301,001683.82549.42536.94468.1
Revenue Growth
29.75%46.33%24.46%2.32%14.71%25.30%
Gross Profit
512.91364.5248.29171.27115.87123.28
Operating Income
187.8593.777.4630.39-31.34-22.33
Net Income
124.1568.3349.4624.01-41.6-13.43
Earnings Per Share
1.070.590.430.21-0.36-0.12
EPS Growth
143.45%38.17%105.96%---

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
504.66231.61109.1165.9261.3265.58
Total Debt
1.052.264.5361.5778.845.1
Net Cash (Debt)
503.61229.35104.584.36-17.4820.48
Net Cash Growth
188.53%119.32%2300.18%---60.21%
Net Cash Per Share
4.331.970.900.04-0.150.18

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
387168.85143.5827.22-21.8413.42
Capital Expenditures
-43.19-31.72-39.97-7.42-11.7-47.03
Free Cash Flow
343.82137.13103.6119.8-33.54-33.61
Free Cash Flow Growth
172.36%32.36%423.28%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
45.41%36.43%36.31%31.17%21.58%26.34%
Operating Margin
16.63%9.36%11.33%5.53%-5.84%-4.77%
Pretax Margin
17.57%10.42%10.66%6.74%-6.25%-4.46%
Profit Margin
10.99%6.83%7.23%4.37%-7.75%-2.87%
FCF Margin
30.44%13.70%15.15%3.60%-6.25%-7.18%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingAug '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.1100.1100.0800.050
Dividend Per Share Growth
37.50%37.50%60.00%-
Dividend Yield
0.83%1.39%2.22%1.60%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.3813.618.6915.73--
Forward PE
12.6018.5718.5718.5752.1728.51
P/FCF Ratio
4.476.784.1519.07--
PS Ratio
1.360.930.630.690.650.99