Fan Milk PLC (GHSE:FML)

Fan Milk Ratios and Metrics

Market cap in millions GHS. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 20, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	930	430	378	349	465	126
Market Cap Growth	116.22%	13.85%	8.33%	-25.00%	270.37%	-73.79%
Enterprise Value	734	354	403	396	432	84
Last Close Price	8.00	3.63	3.14	2.90	3.87	1.04
PE Ratio	19.45	8.69	15.73	-	-	244.17
Forward PE	-	18.57	18.57	52.17	28.51	4.28
PS Ratio	1.00	0.63	0.69	0.65	0.99	0.34
PB Ratio	3.04	1.58	1.65	1.70	1.88	0.48
P/TBV Ratio	3.04	1.58	1.65	1.70	1.89	0.49
P/FCF Ratio	7.12	4.15	19.07	-	-	8.14
P/OCF Ratio	5.63	3.00	13.88	-	34.63	3.28
EV/Sales Ratio	0.79	0.52	0.73	0.74	0.92	0.23
EV/EBITDA Ratio	5.78	3.42	7.13	-	52.20	2.77
EV/EBIT Ratio	7.44	4.56	13.26	-	-	-
EV/FCF Ratio	5.63	3.41	20.34	-	-	5.46
Debt / Equity Ratio	0.01	0.02	0.27	0.38	0.18	0.01
Debt / EBITDA Ratio	0.03	0.04	1.04	406.19	4.74	0.08
Debt / FCF Ratio	0.03	0.04	3.11	-	-	0.17
Asset Turnover	1.41	1.16	0.94	0.93	0.93	0.92
Inventory Turnover	4.61	3.96	2.95	2.64	2.63	2.66
Quick Ratio	0.98	0.94	1.03	0.78	0.72	0.94
Current Ratio	1.39	1.32	1.41	1.30	1.34	1.54
Return on Equity (ROE)	16.68%	19.71%	11.06%	-18.41%	-5.30%	0.20%
Return on Assets (ROA)	9.38%	8.20%	3.23%	-3.39%	-2.77%	-0.01%
Return on Capital (ROIC)	21.40%	17.05%	6.61%	-6.80%	-5.03%	-0.02%
Return on Capital Employed (ROCE)	32.00%	28.10%	10.50%	-11.10%	-7.60%	0.00%
Earnings Yield	5.14%	11.50%	6.36%	-11.93%	-2.89%	0.41%
FCF Yield	14.04%	24.10%	5.24%	-9.62%	-7.23%	12.29%
Dividend Yield	1.00%	2.21%	1.59%	-	-	-
Payout Ratio	24.39%	16.52%	0.16%	-	-	6.23%
Total Shareholder Return	1.00%	2.21%	1.59%	-	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.