Hords Plc (GHSE:HORDS)

Hords Income Statement

Financials in millions GHS. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	6.48	5.64	0.25	0.27	5.41	5.51
Revenue Growth (YoY)	19.76%	2159.14%	-5.89%	-95.10%	-1.68%	88.72%
Cost of Revenue	4.99	4.71	0.15	0.15	4.7	4.49
Gross Profit	1.49	0.94	0.1	0.12	0.71	1.02
Selling, General & Admin	0.92	0.72	0.68	0.28	1.12	1.1
Operating Expenses	0.92	0.72	0.68	0.28	1.12	1.1
Operating Income	0.58	0.22	-0.59	-0.16	-0.41	-0.08
Interest Expense	-0.02	-0.02	-	-	-	-
Other Non Operating Income (Expenses)	0	-	-	-	-	-
EBT Excluding Unusual Items	0.56	0.2	-0.59	-0.16	-0.41	-0.08
Gain (Loss) on Sale of Investments	-	-	0	0.01	0.16	-1.39
Pretax Income	0.56	0.2	-0.58	-0.15	-0.25	-1.48
Income Tax Expense	0.1	0.04	-0.01	-0.1	-0.13	-0.01
Net Income	0.46	0.16	-0.57	-0.05	-0.12	-1.47
Net Income to Common	0.46	0.16	-0.57	-0.05	-0.12	-1.47
Shares Outstanding (Basic)	114	115	115	115	115	115
Shares Outstanding (Diluted)	114	115	115	115	115	115
Shares Change (YoY)	-0.74%	-	-	-	-	-
EPS (Basic)	0.00	0.00	-0.00	-0.00	-0.00	-0.01
EPS (Diluted)	0.00	0.00	-0.00	-0.00	-0.00	-0.01
Free Cash Flow	0.14	-0.32	0.21	0.03	-0.07	0.25
Free Cash Flow Per Share	0.00	-0.00	0.00	-	-0.00	0.00
Gross Margin	23.05%	16.59%	39.77%	44.02%	13.09%	18.48%
Operating Margin	8.93%	3.91%	-234.32%	-61.04%	-7.57%	-1.46%
Profit Margin	7.06%	2.83%	-228.97%	-17.68%	-2.23%	-26.64%
Free Cash Flow Margin	2.12%	-5.73%	82.88%	10.32%	-1.28%	4.51%
EBITDA	0.55	0.23	-0.56	-0.14	-0.38	-0.06
EBITDA Margin	8.49%	4.08%	-224.05%	-51.38%	-7.10%	-1.00%
D&A For EBITDA	-0.03	0.01	0.03	0.03	0.03	0.03
EBIT	0.58	0.22	-0.59	-0.16	-0.41	-0.08
EBIT Margin	8.93%	3.91%	-234.32%	-61.04%	-7.57%	-1.46%
Effective Tax Rate	18.59%	21.63%	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.