BAUER Aktiengesellschaft (HAM:B5A0)
Germany
· Delayed Price · Currency is EUR 5.90
0.00 (0.00%)
At close: May 21, 2025
BAUER Aktiengesellschaft Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2,045 | 1,710 | 1,640 | 1,448 | 1,351 | Upgrade
|
| Revenue Growth (YoY) | 19.57% | 4.31% | 13.21% | 7.17% | -8.72% | Upgrade
|
| Cost of Revenue | 1,151 | 877.27 | 873.42 | 725.32 | 659.44 | Upgrade
|
| Gross Profit | 893.79 | 832.99 | 766.11 | 722.85 | 691.86 | Upgrade
|
| Selling, General & Admin | 500.44 | 482.05 | 483.67 | 446.19 | 419.34 | Upgrade
|
| Other Operating Expenses | 198.05 | 169.91 | 187.75 | 135.44 | 154.47 | Upgrade
|
| Operating Expenses | 836.1 | 749.89 | 806.04 | 691.26 | 665.12 | Upgrade
|
| Operating Income | 57.7 | 83.11 | -39.93 | 31.58 | 26.74 | Upgrade
|
| Interest Expense | -45.5 | -56.45 | 8.95 | -23 | -34.71 | Upgrade
|
| Interest & Investment Income | 13.69 | 11.36 | 5.48 | 5.16 | 5.45 | Upgrade
|
| Earnings From Equity Investments | 12.57 | 9.72 | 12.6 | 11.41 | 9.8 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.78 | -13.14 | 1.95 | 4.65 | -7.99 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -0 | -1.15 | -0 | - | Upgrade
|
| EBT Excluding Unusual Items | 35.68 | 34.6 | -12.09 | 29.8 | -0.72 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -1.22 | -20.07 | - | -41.37 | Upgrade
|
| Gain (Loss) on Sale of Assets | 9.09 | -4.11 | -7.29 | 4.86 | 52.33 | Upgrade
|
| Asset Writedown | - | -4.81 | -11.22 | -15.87 | -1.86 | Upgrade
|
| Other Unusual Items | - | - | - | - | 5.36 | Upgrade
|
| Pretax Income | 50.46 | 26.6 | -49.31 | 21.28 | 16.33 | Upgrade
|
| Income Tax Expense | 40.76 | 23.76 | 44.71 | 17.29 | 24.55 | Upgrade
|
| Earnings From Continuing Operations | 9.7 | 2.84 | -94.02 | 3.99 | -8.22 | Upgrade
|
| Minority Interest in Earnings | -0.6 | -2.01 | -1.5 | -4.55 | -0.18 | Upgrade
|
| Net Income | 9.1 | 0.84 | -95.52 | -0.56 | -8.4 | Upgrade
|
| Net Income to Common | 9.1 | 0.84 | -95.52 | -0.56 | -8.4 | Upgrade
|
| Net Income Growth | 989.58% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 43 | 39 | 26 | 23 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 43 | 39 | 26 | 23 | 17 | Upgrade
|
| Shares Change (YoY) | 9.52% | 50.61% | 13.03% | 33.63% | 0.83% | Upgrade
|
| EPS (Basic) | 0.21 | 0.02 | -3.66 | -0.02 | -0.49 | Upgrade
|
| EPS (Diluted) | 0.21 | 0.02 | -3.66 | -0.02 | -0.49 | Upgrade
|
| EPS Growth | 950.00% | - | - | - | - | Upgrade
|
| Free Cash Flow | 12.67 | 9.95 | -20.94 | -55.65 | 54.89 | Upgrade
|
| Free Cash Flow Per Share | 0.29 | 0.25 | -0.80 | -2.41 | 3.18 | Upgrade
|
| Gross Margin | 43.71% | 48.71% | 46.73% | 49.91% | 51.20% | Upgrade
|
| Operating Margin | 2.82% | 4.86% | -2.44% | 2.18% | 1.98% | Upgrade
|
| Profit Margin | 0.45% | 0.05% | -5.83% | -0.04% | -0.62% | Upgrade
|
| Free Cash Flow Margin | 0.62% | 0.58% | -1.28% | -3.84% | 4.06% | Upgrade
|
| EBITDA | 141.48 | 151.92 | 41.54 | 106.48 | 93.21 | Upgrade
|
| EBITDA Margin | 6.92% | 8.88% | 2.53% | 7.35% | 6.90% | Upgrade
|
| D&A For EBITDA | 83.79 | 68.82 | 81.47 | 74.9 | 66.46 | Upgrade
|
| EBIT | 57.7 | 83.11 | -39.93 | 31.58 | 26.74 | Upgrade
|
| EBIT Margin | 2.82% | 4.86% | -2.44% | 2.18% | 1.98% | Upgrade
|
| Effective Tax Rate | 80.78% | 89.31% | - | 81.25% | 150.35% | Upgrade
|
| Revenue as Reported | 2,107 | 1,773 | 1,680 | 1,472 | 1,401 | Upgrade
|
Updated Jul 26, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.