BAUER Aktiengesellschaft (HAM: B5A0)
Germany
· Delayed Price · Currency is EUR 4.100
+0.050 (1.23%)
At close: Dec 23, 2024
BAUER Aktiengesellschaft Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,710 | 1,710 | 1,640 | 1,448 | 1,351 | 1,480 | Upgrade
|
| Revenue Growth (YoY) | 4.31% | 4.31% | 13.21% | 7.17% | -8.72% | -7.35% | Upgrade
|
| Cost of Revenue | 871.15 | 871.15 | 873.42 | 725.32 | 659.44 | 766.55 | Upgrade
|
| Gross Profit | 839.11 | 839.11 | 766.11 | 722.85 | 691.86 | 713.89 | Upgrade
|
| Selling, General & Admin | 482.05 | 482.05 | 483.67 | 446.19 | 419.34 | 441.01 | Upgrade
|
| Other Operating Expenses | 169.91 | 169.91 | 187.75 | 135.44 | 154.47 | 173.52 | Upgrade
|
| Operating Expenses | 749.77 | 749.77 | 806.04 | 691.26 | 665.12 | 698.54 | Upgrade
|
| Operating Income | 89.34 | 89.34 | -39.93 | 31.58 | 26.74 | 15.35 | Upgrade
|
| Interest Expense | -56.45 | -56.45 | 8.95 | -23 | -34.71 | -50.54 | Upgrade
|
| Interest & Investment Income | 11.36 | 11.36 | 5.48 | 5.16 | 5.45 | 9.63 | Upgrade
|
| Earnings From Equity Investments | 9.72 | 9.72 | 12.6 | 11.41 | 9.8 | 11.23 | Upgrade
|
| Currency Exchange Gain (Loss) | -13.14 | -13.14 | 1.95 | 4.65 | -7.99 | -1.37 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -1.15 | -0 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 40.83 | 40.83 | -12.09 | 29.8 | -0.72 | -15.7 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.22 | -1.22 | -20.07 | - | -41.37 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -4.11 | -4.11 | -7.29 | 4.86 | 52.33 | 1.68 | Upgrade
|
| Asset Writedown | -4.81 | -4.81 | -11.22 | -15.87 | -1.86 | -0.75 | Upgrade
|
| Other Unusual Items | - | - | - | - | 5.36 | - | Upgrade
|
| Pretax Income | 32.84 | 32.84 | -49.31 | 21.28 | 16.33 | -11.32 | Upgrade
|
| Income Tax Expense | 25.36 | 25.36 | 44.71 | 17.29 | 24.55 | 25.23 | Upgrade
|
| Earnings From Continuing Operations | 7.48 | 7.48 | -94.02 | 3.99 | -8.22 | -36.55 | Upgrade
|
| Minority Interest in Earnings | -2.01 | -2.01 | -1.5 | -4.55 | -0.18 | -0.6 | Upgrade
|
| Net Income | 5.47 | 5.47 | -95.52 | -0.56 | -8.4 | -37.15 | Upgrade
|
| Net Income to Common | 5.47 | 5.47 | -95.52 | -0.56 | -8.4 | -37.15 | Upgrade
|
| Shares Outstanding (Basic) | 39 | 39 | 26 | 23 | 17 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 39 | 39 | 26 | 23 | 17 | 17 | Upgrade
|
| Shares Change (YoY) | 50.61% | 50.61% | 13.03% | 33.63% | 0.83% | - | Upgrade
|
| EPS (Basic) | 0.14 | 0.14 | -3.66 | -0.02 | -0.49 | -2.17 | Upgrade
|
| EPS (Diluted) | 0.14 | 0.14 | -3.66 | -0.02 | -0.49 | -2.17 | Upgrade
|
| Free Cash Flow | 9.95 | 9.95 | -20.94 | -55.65 | 54.89 | 67.12 | Upgrade
|
| Free Cash Flow Per Share | 0.25 | 0.25 | -0.80 | -2.41 | 3.18 | 3.92 | Upgrade
|
| Gross Margin | 49.06% | 49.06% | 46.73% | 49.91% | 51.20% | 48.22% | Upgrade
|
| Operating Margin | 5.22% | 5.22% | -2.44% | 2.18% | 1.98% | 1.04% | Upgrade
|
| Profit Margin | 0.32% | 0.32% | -5.83% | -0.04% | -0.62% | -2.51% | Upgrade
|
| Free Cash Flow Margin | 0.58% | 0.58% | -1.28% | -3.84% | 4.06% | 4.53% | Upgrade
|
| EBITDA | 158.16 | 158.16 | 41.54 | 106.48 | 93.21 | 78.73 | Upgrade
|
| EBITDA Margin | 9.25% | 9.25% | 2.53% | 7.35% | 6.90% | 5.32% | Upgrade
|
| D&A For EBITDA | 68.82 | 68.82 | 81.47 | 74.9 | 66.46 | 63.38 | Upgrade
|
| EBIT | 89.34 | 89.34 | -39.93 | 31.58 | 26.74 | 15.35 | Upgrade
|
| EBIT Margin | 5.22% | 5.22% | -2.44% | 2.18% | 1.98% | 1.04% | Upgrade
|
| Effective Tax Rate | 77.22% | 77.22% | - | 81.25% | 150.36% | - | Upgrade
|
| Revenue as Reported | 1,773 | 1,773 | 1,680 | 1,472 | 1,401 | 1,538 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.