BAUER Aktiengesellschaft (HAM:B5A0)
Germany flag Germany · Delayed Price · Currency is EUR
5.88
-0.02 (-0.34%)
At close: Jul 24, 2026

BAUER Aktiengesellschaft Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,6341,6342,0451,7101,6401,448
Revenue Growth
-6.02%-20.08%19.57%4.31%13.21%7.17%
Gross Profit
855.88855.88893.79832.99766.11722.85
Operating Income
61.3561.3557.783.11-39.9331.58
Net Income
11.2111.219.10.84-95.52-0.56
Earnings Per Share
0.260.260.210.02-3.66-0.02
EPS Growth
-23.81%950.00%---

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Geotechnical Solutions
7047041,128870.17731.51-
Equipment
733.25733.25745.34661.14629.73618.65
Resources
249.77249.77236.65250.08271.93242.77
Corporate Services
63.463.456.7863.152.2751.18
Consolidation
-116.04-116.04-122.07-134.284.09-120.04
Total
1,6341,6342,0451,7101,6401,448

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
63.0463.0479.4477.2162.8642.93
Total Debt
324.88324.88417.88449.88531.85498.58
Net Cash (Debt)
-261.84-261.84-338.44-372.67-469-455.65
Net Cash Growth
------
Net Cash Per Share
-6.08-6.08-7.86-9.48-17.97-19.74

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
172.5172.5194.22150.85100.9982.92
Capital Expenditures
-118.75-118.75-181.56-140.89-121.92-138.56
Free Cash Flow
53.7453.7412.679.95-20.94-55.65
Free Cash Flow Growth
-324.34%27.23%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
52.37%52.37%43.71%48.71%46.73%49.91%
Operating Margin
3.75%3.75%2.82%4.86%-2.44%2.18%
Pretax Margin
3.32%3.32%2.47%1.56%-3.01%1.47%
Profit Margin
0.69%0.69%0.45%0.05%-5.83%-0.04%
FCF Margin
3.29%3.29%0.62%0.58%-1.28%-3.84%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
22.6920.3619.73244.31--
Forward PE
-2.722.02---
P/FCF Ratio
4.724.2414.1720.49--
PS Ratio
0.160.140.090.12--