BAUER Aktiengesellschaft (HAM:B5A0)
Germany · Delayed Price · Currency is EUR 6.22
-0.10 (-1.58%)
At close: Jul 2, 2026
BAUER Aktiengesellschaft Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,634 | 2,045 | 1,710 | 1,640 | 1,448 | |
Revenue Growth (YoY) | -20.08% | 19.57% | 4.31% | 13.21% | 7.17% |
Cost of Revenue | 778.5 | 1,151 | 877.27 | 873.42 | 725.32 |
Gross Profit | 855.88 | 893.79 | 832.99 | 766.11 | 722.85 |
Selling, General & Admin | 499.72 | 500.44 | 482.05 | 483.67 | 446.19 |
Other Operating Expenses | 182.83 | 198.05 | 169.91 | 187.75 | 135.44 |
Operating Expenses | 794.53 | 836.1 | 749.89 | 806.04 | 691.26 |
Operating Income | 61.35 | 57.7 | 83.11 | -39.93 | 31.58 |
Interest Expense | -33.17 | -45.58 | -56.45 | 8.95 | -23 |
Interest & Investment Income | 9.02 | 13.77 | 11.36 | 5.48 | 5.16 |
Earnings From Equity Investments | 20.51 | 12.57 | 9.72 | 12.6 | 11.41 |
Currency Exchange Gain (Loss) | -20.47 | -2.78 | -13.14 | 1.95 | 4.65 |
Other Non Operating Income (Expenses) | - | - | -0 | -1.15 | -0 |
EBT Excluding Unusual Items | 37.23 | 35.68 | 34.6 | -12.09 | 29.8 |
Gain (Loss) on Sale of Investments | - | - | -1.22 | -20.07 | - |
Gain (Loss) on Sale of Assets | 3.97 | 9.09 | -4.11 | -7.29 | 4.86 |
Asset Writedown | - | - | -4.81 | -11.22 | -15.87 |
Pretax Income | 54.28 | 50.46 | 26.6 | -49.31 | 21.28 |
Income Tax Expense | 41.78 | 40.76 | 23.76 | 44.71 | 17.29 |
Earnings From Continuing Operations | 12.51 | 9.7 | 2.84 | -94.02 | 3.99 |
Minority Interest in Earnings | -1.3 | -0.6 | -2.01 | -1.5 | -4.55 |
Net Income | 11.21 | 9.1 | 0.84 | -95.52 | -0.56 |
Net Income to Common | 11.21 | 9.1 | 0.84 | -95.52 | -0.56 |
Net Income Growth | 23.17% | 989.58% | - | - | - |
Shares Outstanding (Basic) | 43 | 43 | 39 | 26 | 23 |
Shares Outstanding (Diluted) | 43 | 43 | 39 | 26 | 23 |
Shares Change (YoY) | - | 9.52% | 50.61% | 13.03% | 33.63% |
EPS (Basic) | 0.26 | 0.21 | 0.02 | -3.66 | -0.02 |
EPS (Diluted) | 0.26 | 0.21 | 0.02 | -3.66 | -0.02 |
EPS Growth | 23.81% | 950.00% | - | - | - |
Free Cash Flow | 53.74 | 12.67 | 9.95 | -20.94 | -55.65 |
Free Cash Flow Per Share | 1.25 | 0.29 | 0.25 | -0.80 | -2.41 |
Gross Margin | 52.37% | 43.71% | 48.71% | 46.73% | 49.91% |
Operating Margin | 3.75% | 2.82% | 4.86% | -2.44% | 2.18% |
Profit Margin | 0.69% | 0.45% | 0.05% | -5.83% | -0.04% |
Free Cash Flow Margin | 3.29% | 0.62% | 0.58% | -1.28% | -3.84% |
EBITDA | 145.17 | 141.5 | 151.92 | 41.54 | 106.48 |
EBITDA Margin | 8.88% | 6.92% | 8.88% | 2.53% | 7.35% |
D&A For EBITDA | 83.83 | 83.81 | 68.82 | 81.47 | 74.9 |
EBIT | 61.35 | 57.7 | 83.11 | -39.93 | 31.58 |
EBIT Margin | 3.75% | 2.82% | 4.86% | -2.44% | 2.18% |
Effective Tax Rate | 76.96% | 80.78% | 89.31% | - | 81.25% |
Revenue as Reported | 1,649 | 2,107 | 1,773 | 1,680 | 1,472 |