Brilliant AG (HAM:BAG)
Germany flag Germany · Delayed Price · Currency is EUR
28.60
+0.20 (0.70%)
At close: Oct 2, 2025

Brilliant AG Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
72.9966.4165.4370.6571.45
Upgrade
Revenue Growth (YoY)
9.92%1.50%-7.39%-1.12%1.64%
Upgrade
Cost of Revenue
42.8538.5747.8645.5746.53
Upgrade
Gross Profit
30.1527.8417.5725.0924.92
Upgrade
Selling, General & Admin
27.1324.826.1724.8624.06
Upgrade
Other Operating Expenses
-0.29-0.34-1.29-1.2-0.15
Upgrade
Operating Expenses
26.8424.4624.8723.6623.91
Upgrade
Operating Income
3.313.38-7.31.421.01
Upgrade
Interest Expense
-1.35-1.16-0.66-0.43-0.34
Upgrade
Interest & Investment Income
--0.0100.02
Upgrade
Currency Exchange Gain (Loss)
-0.080.2600.19
Upgrade
Other Non Operating Income (Expenses)
00-0--
Upgrade
EBT Excluding Unusual Items
1.962.3-7.70.990.88
Upgrade
Merger & Restructuring Charges
---0.28-0.08-0.66
Upgrade
Pretax Income
1.962.3-7.980.910.22
Upgrade
Income Tax Expense
0.160.150.020.010.01
Upgrade
Net Income
1.82.14-7.990.90.22
Upgrade
Net Income to Common
1.82.14-7.990.90.22
Upgrade
Net Income Growth
-16.11%--316.28%-
Upgrade
Shares Outstanding (Basic)
00000
Upgrade
Shares Outstanding (Diluted)
00000
Upgrade
Shares Change (YoY)
--0.01%0.16%0.31%-0.51%
Upgrade
EPS (Basic)
4.995.95-22.192.490.60
Upgrade
EPS (Diluted)
4.995.95-22.192.490.60
Upgrade
EPS Growth
-16.11%--315.00%-
Upgrade
Free Cash Flow
-1.462.781.41-5.332.25
Upgrade
Free Cash Flow Per Share
-4.067.723.91-14.836.29
Upgrade
Gross Margin
41.30%41.92%26.86%35.50%34.88%
Upgrade
Operating Margin
4.53%5.09%-11.16%2.01%1.41%
Upgrade
Profit Margin
2.46%3.23%-12.21%1.27%0.30%
Upgrade
Free Cash Flow Margin
-2.00%4.18%2.15%-7.55%3.15%
Upgrade
EBITDA
4.114.04-6.72.051.71
Upgrade
EBITDA Margin
5.63%6.08%-10.24%2.91%2.39%
Upgrade
D&A For EBITDA
0.80.660.60.630.7
Upgrade
EBIT
3.313.38-7.31.421.01
Upgrade
EBIT Margin
4.53%5.09%-11.16%2.01%1.41%
Upgrade
Effective Tax Rate
8.08%6.71%-1.43%3.15%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.