Brilliant AG (HAM:BAG)
Germany flag Germany · Delayed Price · Currency is EUR
23.00
0.00 (0.00%)
At close: Jul 24, 2026

Brilliant AG Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
70.8370.8372.9966.4165.4370.65
Revenue Growth
-1.16%-2.96%9.92%1.50%-7.39%-1.12%
Gross Profit
27.1627.1630.1527.8417.5725.09
Operating Income
-2.55-2.553.313.38-7.31.42
Net Income
-4.39-4.391.82.14-7.990.9
Earnings Per Share
-12.20-12.204.995.95-22.192.49
EPS Growth
---16.11%--315.00%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Germany
23.823.824.8226.5728.2328.53
Foreign Countries
47.0347.0348.1739.8437.242.12
Total
70.8370.8372.9966.4165.4370.65

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5.715.710.811.871.631.35
Total Debt
16.2816.2812.577.3812.912.41
Net Cash (Debt)
-10.57-10.57-11.75-5.52-11.27-11.06
Net Cash Growth
------
Net Cash Per Share
-29.35-29.35-32.64-15.32-31.31-30.77

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
4.094.09-0.753.291.58-4.9
Capital Expenditures
-1.01-1.01-0.71-0.51-0.17-0.43
Free Cash Flow
3.083.08-1.462.781.41-5.33
Free Cash Flow Growth
---97.44%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
38.34%38.34%41.30%41.92%26.86%35.50%
Operating Margin
-3.60%-3.60%4.53%5.09%-11.16%2.01%
Pretax Margin
-5.42%-5.42%2.68%3.46%-12.19%1.29%
Profit Margin
-6.20%-6.20%2.46%3.23%-12.21%1.27%
FCF Margin
4.35%4.35%-2.00%4.18%2.15%-7.55%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--3.533.73--
P/FCF Ratio
2.692.78-2.8810.70-
PS Ratio
0.120.120.090.120.23-