CropEnergies AG (HAM: CE2)
Germany flag Germany · Delayed Price · Currency is EUR
13.52
+0.12 (0.90%)
At close: Dec 23, 2024

CropEnergies AG Cash Flow Statement

Millions EUR. Fiscal year is Mar - Feb.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Feb '24 Feb '24 Feb '23 Feb '22 Feb '21 Feb '20 2019 - 2015
Net Income
--196.5689.484.9274.55
Upgrade
Depreciation & Amortization
--42.9841.8341.3742.25
Upgrade
Loss (Gain) From Sale of Assets
--0.161.080.7-0.79
Upgrade
Other Operating Activities
---0.84-1.12-4.013.4
Upgrade
Change in Inventory
---43.37-88.95-30.12-4.09
Upgrade
Change in Other Net Operating Assets
---7.79104.7513.019.82
Upgrade
Operating Cash Flow
--187.68146.99105.86125.15
Upgrade
Operating Cash Flow Growth
--27.69%38.85%-15.41%263.36%
Upgrade
Capital Expenditures
---46.72-35.77-28.74-29.82
Upgrade
Divestitures
---0.680.45-
Upgrade
Sale (Purchase) of Intangibles
---0.11--0.09-0.07
Upgrade
Investment in Securities
---38.50.020-69.49
Upgrade
Other Investing Activities
--0.130.130.860.12
Upgrade
Investing Cash Flow
---161.49-86.25-82.72-99.25
Upgrade
Long-Term Debt Issued
----0.47-
Upgrade
Long-Term Debt Repaid
---5.32-4.66-3.95-3.64
Upgrade
Net Debt Issued (Repaid)
---5.32-4.66-3.48-3.64
Upgrade
Repurchase of Common Stock
---0.24-0.22--
Upgrade
Common Dividends Paid
---39.25-30.54-26.18-13.09
Upgrade
Financing Cash Flow
---44.81-35.42-29.66-16.73
Upgrade
Foreign Exchange Rate Adjustments
---0.260.15-0.131.38
Upgrade
Miscellaneous Cash Flow Adjustments
--0.01--0.7-
Upgrade
Net Cash Flow
---18.8625.47-7.3510.55
Upgrade
Free Cash Flow
--140.96111.2177.1295.33
Upgrade
Free Cash Flow Growth
--26.75%44.21%-19.10%345.97%
Upgrade
Free Cash Flow Margin
--9.47%10.34%9.26%10.60%
Upgrade
Free Cash Flow Per Share
--1.621.270.881.09
Upgrade
Cash Interest Paid
--0.80.660.450.51
Upgrade
Cash Income Tax Paid
--35.5437.0317.0829.74
Upgrade
Levered Free Cash Flow
--110.85-28.547.2629.99
Upgrade
Unlevered Free Cash Flow
--111.3-28.087.6230.31
Upgrade
Change in Net Working Capital
--42.82113.4374.6946.86
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.