HAM:COP Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,407	1,318	1,126	1,980	1,879	3,729
Market Cap Growth	20.35%	17.10%	-43.13%	5.33%	-49.60%	-11.71%
Enterprise Value	2,128	2,032	1,904	2,678	2,600	4,352
Last Close Price	27.20	25.48	21.71	36.49	34.30	67.16
PE Ratio	50.37	46.67	32.54	43.12	25.60	54.07
PS Ratio	1.13	1.06	0.95	1.61	1.60	3.51
PB Ratio	2.19	2.05	1.74	2.96	2.79	6.09
P/FCF Ratio	11.19	10.48	10.82	12.33	15.77	26.98
P/OCF Ratio	9.57	8.97	8.74	11.03	12.96	22.56
EV/Sales Ratio	1.71	1.63	1.61	2.18	2.21	4.10
EV/EBITDA Ratio	13.21	15.25	12.96	15.77	17.13	27.04
EV/EBIT Ratio	23.95	23.17	19.44	21.83	26.38	40.81
EV/FCF Ratio	16.91	16.16	18.29	16.68	21.82	31.48
Debt / Equity Ratio	1.25	1.25	1.36	1.15	1.17	1.21
Debt / EBITDA Ratio	5.02	5.02	5.13	3.96	4.43	4.06
Debt / FCF Ratio	6.38	6.38	8.46	4.78	6.60	5.36
Net Debt / Equity Ratio	1.12	1.12	1.19	1.05	1.03	1.03
Net Debt / EBITDA Ratio	5.40	5.40	5.26	4.14	4.59	3.94
Net Debt / FCF Ratio	5.72	5.72	7.42	4.38	5.84	4.59
Asset Turnover	0.65	0.65	0.61	0.64	0.63	0.63
Inventory Turnover	55.90	55.90	46.70	33.66	30.48	35.52
Quick Ratio	0.80	0.80	1.06	0.92	0.98	0.83
Current Ratio	0.94	0.94	1.19	1.07	1.12	0.93
Return on Equity (ROE)	4.45%	4.45%	5.28%	6.98%	11.53%	11.03%
Return on Assets (ROA)	2.84%	2.84%	3.17%	3.99%	3.30%	3.97%
Return on Invested Capital (ROIC)	3.21%	3.14%	3.94%	5.77%	5.23%	6.36%
Return on Capital Employed (ROCE)	5.90%	5.90%	6.00%	7.90%	6.30%	7.70%
Earnings Yield	2.01%	2.14%	3.07%	2.32%	3.91%	1.85%
FCF Yield	8.94%	9.54%	9.25%	8.11%	6.34%	3.71%
Dividend Yield	1.84%	1.96%	0.23%	2.74%	1.46%	0.74%
Payout Ratio	9.16%	9.16%	149.52%	56.88%	35.58%	38.23%
Buyback Yield / Dilution	1.25%	1.25%	-0.63%	-0.32%	1.29%	-1.15%
Total Shareholder Return	3.10%	3.21%	-0.40%	2.42%	2.75%	-0.41%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.