Easy Software AG (HAM:ESY)
Germany · Delayed Price · Currency is EUR 20.00
+0.80 (4.17%)
At close: Jul 30, 2025
Marathon Oil Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 62.75 | 50.94 | 49.43 | 50.17 | 50.59 | Upgrade | |
Revenue Growth (YoY) | 23.19% | 3.04% | -1.47% | -0.83% | -2.87% | Upgrade |
Cost of Revenue | 42.1 | 36.66 | 36.36 | 38.9 | 38.78 | Upgrade |
Gross Profit | 20.65 | 14.28 | 13.08 | 11.28 | 11.81 | Upgrade |
Selling, General & Admin | 2.41 | 2.09 | 0.91 | 2.4 | 1.26 | Upgrade |
Other Operating Expenses | 9.84 | 4.73 | 7.39 | 8.78 | 10.14 | Upgrade |
Operating Expenses | 16.88 | 11.29 | 12.65 | 16.1 | 17.41 | Upgrade |
Operating Income | 3.77 | 2.99 | 0.43 | -4.83 | -5.6 | Upgrade |
Interest Expense | -0.53 | -0.28 | -0.15 | -0.27 | -0.35 | Upgrade |
Interest & Investment Income | 0.67 | 0.77 | 0.68 | 0.06 | 0.03 | Upgrade |
Earnings From Equity Investments | 0.44 | 0.27 | 0.35 | 0.21 | 0.31 | Upgrade |
Currency Exchange Gain (Loss) | -0.02 | -0.01 | -0.01 | -0.02 | 0.01 | Upgrade |
Other Non Operating Income (Expenses) | 0.22 | - | 0.07 | 0.18 | 0.17 | Upgrade |
EBT Excluding Unusual Items | 4.55 | 3.73 | 1.36 | -4.68 | -5.43 | Upgrade |
Merger & Restructuring Charges | - | - | - | -6.91 | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.1 | Upgrade |
Legal Settlements | - | - | 0.13 | 1.64 | 4.21 | Upgrade |
Other Unusual Items | -3.21 | -4.64 | -2.77 | 6.44 | 1.78 | Upgrade |
Pretax Income | 1.33 | -0.9 | -1.26 | -3.43 | 0.73 | Upgrade |
Income Tax Expense | 0.91 | 0.16 | -1.69 | -1.27 | 3.64 | Upgrade |
Earnings From Continuing Operations | 0.43 | -1.07 | 0.44 | -2.16 | -2.91 | Upgrade |
Minority Interest in Earnings | - | - | - | 0.05 | 0.03 | Upgrade |
Net Income | 0.43 | -1.07 | 0.44 | -2.11 | -2.88 | Upgrade |
Net Income to Common | 0.43 | -1.07 | 0.44 | -2.11 | -2.88 | Upgrade |
Shares Outstanding (Basic) | 8 | 6 | 6 | 6 | 6 | Upgrade |
Shares Outstanding (Diluted) | 8 | 6 | 6 | 6 | 6 | Upgrade |
Shares Change (YoY) | 17.16% | - | - | - | 2.76% | Upgrade |
EPS (Basic) | 0.06 | -0.17 | 0.07 | -0.33 | -0.45 | Upgrade |
EPS (Diluted) | 0.06 | -0.17 | 0.07 | -0.33 | -0.45 | Upgrade |
Free Cash Flow | 8.72 | 5.55 | 0.35 | 1.74 | 7.29 | Upgrade |
Free Cash Flow Per Share | 1.16 | 0.86 | 0.05 | 0.27 | 1.13 | Upgrade |
Dividend Per Share | - | 0.380 | 0.380 | - | - | Upgrade |
Gross Margin | 32.90% | 28.04% | 26.46% | 22.48% | 23.34% | Upgrade |
Operating Margin | 6.00% | 5.87% | 0.86% | -9.62% | -11.07% | Upgrade |
Profit Margin | 0.68% | -2.09% | 0.89% | -4.20% | -5.69% | Upgrade |
Free Cash Flow Margin | 13.90% | 10.89% | 0.70% | 3.46% | 14.41% | Upgrade |
EBITDA | 8.4 | 7.46 | 4.78 | 0.1 | -3.18 | Upgrade |
EBITDA Margin | 13.38% | 14.65% | 9.66% | 0.19% | -6.29% | Upgrade |
D&A For EBITDA | 4.63 | 4.48 | 4.35 | 4.92 | 2.42 | Upgrade |
EBIT | 3.77 | 2.99 | 0.43 | -4.83 | -5.6 | Upgrade |
EBIT Margin | 6.00% | 5.87% | 0.86% | -9.62% | -11.07% | Upgrade |
Effective Tax Rate | 67.92% | - | - | - | 500.41% | Upgrade |
Revenue as Reported | 63.39 | 52.43 | 50.36 | 52.65 | - | Upgrade |
Advertising Expenses | 0.98 | 0.88 | 0.91 | 0.96 | 1.24 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.