msg life ag (HAM:MSGL)
Germany · Delayed Price · Currency is EUR 3.700
0.00 (0.00%)
At close: Jul 24, 2026
msg life ag Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 62.04 | 87.06 | 37.88 | 182.91 | 193.81 | |
Revenue Growth (YoY) | -28.74% | 129.82% | -79.29% | -5.63% | 3.38% |
Cost of Revenue | 75.32 | 106.87 | 36.01 | 62.17 | 89.02 |
Gross Profit | -13.28 | -19.81 | 1.87 | 173.23 | 104.79 |
Selling, General & Admin | 17.11 | 17.66 | 17.44 | 214.46 | 211.13 |
Depreciation & Amortization Expenses | 1.34 | 1.08 | 0.93 | 2.53 | 2.81 |
Other Operating Expenses | 29.21 | 31.82 | 19.24 | 30.51 | 25.88 |
Total Operating Expenses | 47.66 | 50.56 | 37.61 | 247.51 | 239.82 |
Operating Income | -60.94 | -70.38 | -35.74 | 11.55 | 15.05 |
Interest Income | 0.55 | 0.81 | 0.39 | 0.93 | 0.04 |
Interest Expense | -1.68 | -1.44 | -0.69 | - | -0.85 |
Other Non-Operating Income (Expense) | 17.17 | 20.34 | 19 | - | - |
Total Non-Operating Income (Expense) | 16.03 | 19.71 | 18.7 | 0.93 | -0.81 |
Pretax Income | -44.9 | -50.67 | -17.04 | 12.48 | 14.23 |
Provision for Income Taxes | -0.04 | -0.11 | -0 | -0.01 | -0.01 |
Net Income | -44.87 | -50.56 | -17.03 | 12.49 | 14.24 |
Net Income to Common | -44.87 | -50.56 | -17.03 | 12.49 | 14.24 |
Net Income Growth | - | - | - | -12.32% | 34.86% |
Shares Outstanding (Basic) | 43 | 43 | 43 | 43 | 43 |
Shares Outstanding (Diluted) | 43 | 43 | 43 | 43 | 43 |
EPS (Basic) | -1.05 | -1.18 | -0.40 | 0.29 | 0.33 |
EPS (Diluted) | -1.05 | -1.18 | -0.40 | 0.29 | 0.33 |
EPS Growth | - | - | - | -12.32% | 34.86% |
Free Cash Flow | 0 | 0 | 9.9 | -4.29 | 6.04 |
Free Cash Flow Growth | - | - | - | - | -61.18% |
Free Cash Flow Per Share | - | - | 0.23 | -0.10 | 0.14 |
Dividends Per Share | - | - | 0.040 | 0.040 | - |
Gross Margin | -21.40% | -22.76% | 4.93% | 94.71% | 54.07% |
Operating Margin | -98.23% | -80.84% | -94.34% | 6.31% | 7.76% |
Profit Margin | -72.32% | -58.08% | -44.96% | 6.83% | 7.35% |
FCF Margin | 0.00% | 0.00% | 26.13% | -2.35% | 3.12% |
EBITDA | -60.94 | -70.38 | -33.6 | 14.07 | 17.85 |
EBITDA Margin | -98.23% | -80.84% | -88.71% | 7.69% | 9.21% |
EBIT | -60.94 | -70.38 | -35.74 | 11.55 | 15.05 |
EBIT Margin | -98.23% | -80.84% | -94.34% | 6.31% | 7.76% |
Effective Tax Rate | 0.08% | 0.21% | 0.03% | -0.07% | -0.07% |