SLOMAN NEPTUN Schiffahrts-Aktiengesellschaft (HAM:NEP)
64.00
+0.50 (0.79%)
At close: Jul 1, 2025
HAM:NEP Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
168.41 | 179.55 | 190.78 | 141.66 | 134.38 | Upgrade
| |
Revenue Growth (YoY) | -6.20% | -5.89% | 34.67% | 5.42% | -4.53% | Upgrade
|
Cost of Revenue | 116.8 | 119.99 | 133.6 | 120.99 | 107.85 | Upgrade
|
Gross Profit | 51.61 | 59.56 | 57.18 | 20.67 | 26.52 | Upgrade
|
Other Operating Expenses | 4.9 | 5.86 | 1.06 | -3.5 | 1.71 | Upgrade
|
Operating Expenses | 20.66 | 21.77 | 17.19 | 14.98 | 20.09 | Upgrade
|
Operating Income | 30.94 | 37.78 | 40 | 5.69 | 6.43 | Upgrade
|
Interest Expense | -5.53 | -6.33 | -4.04 | -3.02 | -4.83 | Upgrade
|
Interest & Investment Income | 3.9 | 2.67 | 0.47 | 0.02 | 0.07 | Upgrade
|
Earnings From Equity Investments | 0.42 | 3.1 | 1.56 | 0.21 | 0.64 | Upgrade
|
Currency Exchange Gain (Loss) | 1.78 | -1.58 | 0.61 | 1.11 | -4.26 | Upgrade
|
Other Non Operating Income (Expenses) | -0.01 | - | - | - | - | Upgrade
|
EBT Excluding Unusual Items | 31.51 | 35.64 | 38.61 | 4.02 | -1.95 | Upgrade
|
Pretax Income | 31.51 | 35.64 | 38.61 | 4.02 | -1.95 | Upgrade
|
Income Tax Expense | 0.86 | -0.02 | 0.08 | -0.19 | 1.31 | Upgrade
|
Earnings From Continuing Operations | 30.65 | 35.66 | 38.53 | 4.21 | -3.26 | Upgrade
|
Minority Interest in Earnings | 9.65 | 11.53 | 11.96 | 1.97 | 0.08 | Upgrade
|
Net Income | 40.3 | 47.19 | 50.48 | 6.18 | -3.18 | Upgrade
|
Net Income to Common | 40.3 | 47.19 | 50.48 | 6.18 | -3.18 | Upgrade
|
Net Income Growth | -14.61% | -6.52% | 716.76% | - | - | Upgrade
|
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | Upgrade
|
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | Upgrade
|
EPS (Basic) | 20.16 | 23.61 | 25.26 | 3.09 | -1.59 | Upgrade
|
EPS (Diluted) | 20.16 | 23.61 | 25.26 | 3.09 | -1.59 | Upgrade
|
EPS Growth | -14.61% | -6.52% | 716.76% | - | - | Upgrade
|
Free Cash Flow | 48.5 | 53.42 | 54.04 | 19.27 | 28.26 | Upgrade
|
Free Cash Flow Per Share | 24.26 | 26.73 | 27.04 | 9.64 | 14.14 | Upgrade
|
Dividend Per Share | - | 1.500 | 1.500 | 0.750 | 0.500 | Upgrade
|
Dividend Growth | - | - | 100.00% | 50.00% | - | Upgrade
|
Gross Margin | 30.64% | 33.17% | 29.97% | 14.59% | 19.74% | Upgrade
|
Operating Margin | 18.37% | 21.04% | 20.96% | 4.02% | 4.78% | Upgrade
|
Profit Margin | 23.93% | 26.28% | 26.46% | 4.36% | -2.36% | Upgrade
|
Free Cash Flow Margin | 28.80% | 29.75% | 28.33% | 13.60% | 21.03% | Upgrade
|
EBITDA | 46.71 | 53.7 | 56.12 | 24.18 | 24.81 | Upgrade
|
EBITDA Margin | 27.73% | 29.91% | 29.42% | 17.07% | 18.47% | Upgrade
|
D&A For EBITDA | 15.76 | 15.91 | 16.13 | 18.49 | 18.39 | Upgrade
|
EBIT | 30.94 | 37.78 | 40 | 5.69 | 6.43 | Upgrade
|
EBIT Margin | 18.37% | 21.04% | 20.96% | 4.02% | 4.78% | Upgrade
|
Effective Tax Rate | 2.74% | - | 0.21% | - | - | Upgrade
|
Revenue as Reported | 175.26 | 182.38 | 198.61 | 149.92 | 136.66 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.