SLOMAN NEPTUN Schiffahrts-Aktiengesellschaft (HAM:NEP)
Germany flag Germany · Delayed Price · Currency is EUR
58.50
0.00 (0.00%)
At close: Oct 24, 2025

HAM:NEP Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
19.9340.347.1950.486.18-3.18
Upgrade
Depreciation & Amortization
15.5415.7615.9116.1318.4918.39
Upgrade
Loss (Gain) From Sale of Assets
-1.97-1.97-0.01-2.8-5.33-0
Upgrade
Loss (Gain) on Equity Investments
-0.42-0.42-3.1-1.56-0.21-0.64
Upgrade
Other Operating Activities
0.06-8.85-8.05-8.420.959.9
Upgrade
Change in Inventory
0.140.14-1.630.44-3.663.94
Upgrade
Change in Accounts Payable
3.723.722.720.382.95-0.46
Upgrade
Change in Other Net Operating Assets
-0.19-0.190.39-0.61-0.080.3
Upgrade
Operating Cash Flow
36.8148.553.4254.0419.2728.26
Upgrade
Operating Cash Flow Growth
-27.00%-9.21%-1.15%180.43%-31.81%10.43%
Upgrade
Capital Expenditures
-0.3-----
Upgrade
Sale of Property, Plant & Equipment
2.482.480.0414.857.540.16
Upgrade
Divestitures
--1.12---
Upgrade
Sale (Purchase) of Intangibles
------0.04
Upgrade
Sale (Purchase) of Real Estate
-0.95-0.95-1.32-1.68-1.07-0.54
Upgrade
Investment in Securities
0.390.395.51.840.560.88
Upgrade
Other Investing Activities
2.423.912.670.470.020.07
Upgrade
Investing Cash Flow
4.045.838.0115.477.060.54
Upgrade
Long-Term Debt Issued
--0.08-8.839.18
Upgrade
Long-Term Debt Repaid
--13.32-13.99-19.79-27.38-61.13
Upgrade
Net Debt Issued (Repaid)
-13.32-13.32-13.91-19.79-18.58-21.95
Upgrade
Common Dividends Paid
-3-3-3-1.5-1-1
Upgrade
Other Financing Activities
-30.94-22.7-24.43-20.35-7.46-5.97
Upgrade
Financing Cash Flow
-47.26-39.02-41.34-41.64-27.04-28.92
Upgrade
Miscellaneous Cash Flow Adjustments
-0.08-0.08----
Upgrade
Net Cash Flow
-6.4815.2320.0927.87-0.72-0.12
Upgrade
Free Cash Flow
36.5148.553.4254.0419.2728.26
Upgrade
Free Cash Flow Growth
-28.72%-9.21%-1.15%180.43%-31.81%-
Upgrade
Free Cash Flow Margin
25.15%28.80%29.75%28.33%13.60%21.03%
Upgrade
Free Cash Flow Per Share
18.2724.2626.7327.049.6414.14
Upgrade
Cash Interest Paid
5.65.66.293.632.895.02
Upgrade
Cash Income Tax Paid
0.940.941.320.030.010.01
Upgrade
Levered Free Cash Flow
21.2734.3737.2140.4319.6525.94
Upgrade
Unlevered Free Cash Flow
24.1737.8241.1742.9521.5328.96
Upgrade
Change in Working Capital
3.673.671.480.21-0.83.79
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.