HAM: O2D Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2014
Period Ending	Jan '25 Jan 24, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2014
Debt / Equity Ratio	0.84	0.84	0.84	0.84	0.81	0.76	Upgrade
Debt / EBITDA Ratio	1.99	1.99	2.20	2.36	2.55	2.54	Upgrade
Debt / FCF Ratio	3.71	3.71	4.49	5.22	4.53	4.75	Upgrade
Asset Turnover	0.56	0.56	0.51	0.46	0.44	0.48	Upgrade
Inventory Turnover	23.22	23.22	22.60	22.32	20.53	13.89	Upgrade
Quick Ratio	0.47	0.47	0.50	0.60	0.60	0.53	Upgrade
Current Ratio	0.61	0.61	0.65	0.74	0.73	0.68	Upgrade
Return on Equity (ROE)	4.81%	4.81%	3.92%	3.41%	5.10%	-3.01%	Upgrade
Return on Assets (ROA)	1.20%	1.20%	0.97%	0.08%	-0.27%	-0.73%	Upgrade
Return on Capital (ROIC)	1.81%	1.81%	1.47%	0.12%	-0.41%	-1.06%	Upgrade
Payout Ratio	195.97%	195.97%	230.60%	253.55%	154.27%	-	Upgrade
Total Shareholder Return	8.73%	-	-	-	-	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.