va-Q-tec AG (HAM:VQT)
Germany · Delayed Price · Currency is EUR 26.80
-0.80 (-2.90%)
At close: Jul 28, 2025
Innovid Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 84.53 | 110.69 | 117.56 | 115.39 | 78.49 | Upgrade | |
Revenue Growth (YoY) | -23.63% | -5.85% | 1.88% | 47.02% | 14.39% | Upgrade |
Cost of Revenue | 44.93 | 51.12 | 49.25 | 49.45 | 33.2 | Upgrade |
Gross Profit | 39.6 | 59.56 | 68.31 | 65.94 | 45.28 | Upgrade |
Selling, General & Admin | 13.54 | 38.38 | 37.81 | 35.35 | 26.21 | Upgrade |
Other Operating Expenses | 23.82 | 26.09 | 27.37 | 15.79 | 10.06 | Upgrade |
Operating Expenses | 47.5 | 79.9 | 80.19 | 64.79 | 48.56 | Upgrade |
Operating Income | -7.9 | -20.34 | -11.87 | 1.14 | -3.28 | Upgrade |
Interest Expense | -2.56 | -3.46 | -2.61 | -2.25 | -1.27 | Upgrade |
Interest & Investment Income | 0.02 | 0.12 | 0.01 | - | 0.01 | Upgrade |
Currency Exchange Gain (Loss) | 6.62 | 1.85 | 2.44 | 0.75 | -0.82 | Upgrade |
Other Non Operating Income (Expenses) | 0.08 | 0.12 | 0.21 | 0.11 | 0.26 | Upgrade |
EBT Excluding Unusual Items | -3.74 | -21.71 | -11.83 | -0.26 | -5.1 | Upgrade |
Gain (Loss) on Sale of Investments | - | -1.19 | 0.53 | - | 0.65 | Upgrade |
Gain (Loss) on Sale of Assets | 25.43 | 0.31 | 1.36 | 1.74 | 2.45 | Upgrade |
Asset Writedown | -1.49 | - | - | - | - | Upgrade |
Other Unusual Items | - | 0.9 | 0.6 | 0.41 | 0.49 | Upgrade |
Pretax Income | 20.19 | -21.69 | -9.34 | 1.89 | -1.51 | Upgrade |
Income Tax Expense | 1.87 | 1.05 | 2.33 | 0.49 | -0.08 | Upgrade |
Earnings From Continuing Operations | 18.33 | -22.74 | -11.66 | 1.41 | -1.44 | Upgrade |
Net Income | 18.33 | -22.74 | -11.66 | 1.41 | -1.44 | Upgrade |
Net Income to Common | 18.33 | -22.74 | -11.66 | 1.41 | -1.44 | Upgrade |
Shares Outstanding (Basic) | 15 | 13 | 13 | 13 | 13 | Upgrade |
Shares Outstanding (Diluted) | 15 | 13 | 13 | 13 | 13 | Upgrade |
Shares Change (YoY) | 10.01% | - | 2.22% | 0.26% | - | Upgrade |
EPS (Basic) | 1.24 | -1.70 | -0.87 | 0.11 | -0.11 | Upgrade |
EPS (Diluted) | 1.24 | -1.70 | -0.87 | 0.11 | -0.11 | Upgrade |
Free Cash Flow | 25.98 | -12.18 | 1.41 | -18.8 | -3.95 | Upgrade |
Free Cash Flow Per Share | 1.76 | -0.91 | 0.10 | -1.43 | -0.30 | Upgrade |
Gross Margin | 46.85% | 53.81% | 58.11% | 57.14% | 57.69% | Upgrade |
Operating Margin | -9.35% | -18.37% | -10.10% | 0.99% | -4.18% | Upgrade |
Profit Margin | 21.68% | -20.55% | -9.92% | 1.22% | -1.83% | Upgrade |
Free Cash Flow Margin | 30.73% | -11.00% | 1.20% | -16.29% | -5.03% | Upgrade |
EBITDA | -3.42 | -7.42 | -2.38 | 8.48 | 2.01 | Upgrade |
EBITDA Margin | -4.05% | -6.70% | -2.02% | 7.35% | 2.56% | Upgrade |
D&A For EBITDA | 4.48 | 12.92 | 9.49 | 7.34 | 5.29 | Upgrade |
EBIT | -7.9 | -20.34 | -11.87 | 1.14 | -3.28 | Upgrade |
EBIT Margin | -9.35% | -18.37% | -10.10% | 0.99% | -4.18% | Upgrade |
Effective Tax Rate | 9.24% | - | - | 25.62% | - | Upgrade |
Revenue as Reported | 123.17 | 116.12 | 122.8 | 122.53 | 84.13 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.