va-Q-tec AG (HAM:VQT)
Germany flag Germany · Delayed Price · Currency is EUR
26.60
-0.40 (-1.48%)
At close: Aug 1, 2025

va-Q-tec AG Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
18.33-22.74-11.661.41-1.44
Upgrade
Depreciation & Amortization
5.3315.4313.3112.2711.17
Upgrade
Other Amortization
-0.011.71.451.26
Upgrade
Loss (Gain) From Sale of Assets
-22.750.21-2.170.04-0.52
Upgrade
Asset Writedown & Restructuring Costs
1.49----
Upgrade
Loss (Gain) From Sale of Investments
-1.19-0.53--0.65
Upgrade
Other Operating Activities
40.53-1.156.71-1.83-3.08
Upgrade
Change in Accounts Receivable
-45.72-0.574.99-5.690.02
Upgrade
Change in Inventory
14.480.97-0.37-6.56-0.98
Upgrade
Change in Accounts Payable
14.291.69-2.32.21.62
Upgrade
Operating Cash Flow
25.98-4.979.683.287.41
Upgrade
Operating Cash Flow Growth
--195.15%-55.71%3.02%
Upgrade
Capital Expenditures
--7.21-8.27-22.08-11.35
Upgrade
Sale of Property, Plant & Equipment
33.071.462.360.760.83
Upgrade
Sale (Purchase) of Intangibles
2.48-2.67-3.51-2.9-1.3
Upgrade
Sale (Purchase) of Real Estate
--0.76--
Upgrade
Investment in Securities
--0.42---
Upgrade
Other Investing Activities
27.480.09---
Upgrade
Investing Cash Flow
63.03-8.75-8.66-24.22-11.82
Upgrade
Long-Term Debt Issued
6.8723.2930.9621.1536.39
Upgrade
Total Debt Issued
6.8723.2930.9621.1536.39
Upgrade
Long-Term Debt Repaid
-34-37.46-33.81-16.06-21.43
Upgrade
Net Debt Issued (Repaid)
-27.13-14.17-2.855.0914.96
Upgrade
Issuance of Common Stock
-34.88-8.5-
Upgrade
Other Financing Activities
-66.770.851.29-0.01-0.83
Upgrade
Financing Cash Flow
-93.8921.56-1.5613.5714.12
Upgrade
Foreign Exchange Rate Adjustments
--0.130.110.05-0.07
Upgrade
Miscellaneous Cash Flow Adjustments
-0---
Upgrade
Net Cash Flow
-4.897.71-0.43-7.329.64
Upgrade
Free Cash Flow
25.98-12.181.41-18.8-3.95
Upgrade
Free Cash Flow Margin
30.73%-11.00%1.20%-16.29%-5.03%
Upgrade
Free Cash Flow Per Share
1.76-0.910.10-1.43-0.30
Upgrade
Cash Interest Paid
2.432.932.321.971.15
Upgrade
Cash Income Tax Paid
2.3610.020.020.02
Upgrade
Levered Free Cash Flow
-70.93-5.626.04-24.38-3.53
Upgrade
Unlevered Free Cash Flow
-69.33-3.467.67-22.98-2.74
Upgrade
Change in Net Working Capital
72.2-3.69-11.8612.430.46
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.