Vantage Towers AG (HAM:VTWR)

Vantage Towers AG Income Statement

Financials in millions EUR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	688.19	630.58	573.81	1,023	545
Other Revenue	120.37	161.37	-	-	-
Revenue	808.56	791.95	573.81	1,023	545
Revenue Growth (YoY)	2.10%	38.02%	-43.92%	87.76%	-
Cost of Revenue	139.45	188.58	141.02	46.4	25.4
Gross Profit	669.11	603.37	432.8	976.9	519.6
Selling, General & Admin	211.15	213.33	185.93	45.3	19.4
Amortization of Goodwill & Intangibles	-	-	-	13.3	1.6
Other Operating Expenses	77.85	70.62	-21.54	67.6	37
Operating Expenses	398.78	369.74	229.68	469.3	241.9
Operating Income	270.33	233.63	203.12	507.6	277.7
Interest Expense	-190.03	-126.32	-29.26	-67.6	-41.4
Interest & Investment Income	66.79	33.32	267.67	1.2	5.2
Earnings From Equity Investments	335	255.5	-	30.2	10.1
Currency Exchange Gain (Loss)	-2.09	-1.79	-4.29	-0.2	-0.2
Other Non Operating Income (Expenses)	-0.06	-0.02	2.1	-2.3	-33.1
EBT Excluding Unusual Items	479.94	394.32	439.35	468.9	218.3
Merger & Restructuring Charges	-5.01	-4.52	-0.8	-2.2	-
Gain (Loss) on Sale of Assets	-3.84	-1.76	-0.73	-0.9	-0.5
Asset Writedown	-86.35	-	-	-	-
Other Unusual Items	-	-	-17.54	-	-
Pretax Income	384.73	388.04	420.28	465.8	217.8
Income Tax Expense	13.09	14.98	37.62	108.9	57.8
Earnings From Continuing Operations	371.64	373.06	382.66	356.9	160
Minority Interest in Earnings	-	-	-	-	-1.8
Net Income	371.64	373.06	382.66	356.9	158.2
Net Income to Common	371.64	373.06	382.66	356.9	158.2
Net Income Growth	-0.38%	-2.51%	7.22%	125.60%	-
Shares Outstanding (Basic)	506	506	506	506	309
Shares Outstanding (Diluted)	506	506	507	507	309
Shares Change (YoY)	-	-0.18%	0.04%	63.81%	-
EPS (Basic)	0.73	0.74	0.76	0.71	0.51
EPS (Diluted)	0.73	0.74	0.76	0.70	0.51
EPS Growth	-0.38%	-2.33%	7.12%	37.70%	-
Free Cash Flow	-	-	399.1	627.7	208.4
Free Cash Flow Per Share	-	-	0.79	1.24	0.67
Dividend Per Share	1.520	1.520	0.040	0.630	0.560
Dividend Growth	-	3700.00%	-93.65%	12.50%	-
Gross Margin	82.75%	76.19%	75.42%	95.47%	95.34%
Operating Margin	33.43%	29.50%	35.40%	49.60%	50.95%
Profit Margin	45.96%	47.11%	66.69%	34.88%	29.03%
Free Cash Flow Margin	-	-	69.55%	61.34%	38.24%
EBITDA	380.11	375.83	345.32	605.8	343.4
EBITDA Margin	47.01%	47.46%	60.18%	59.20%	63.01%
D&A For EBITDA	109.78	142.2	142.2	98.2	65.7
EBIT	270.33	233.63	203.12	507.6	277.7
EBIT Margin	33.43%	29.50%	35.40%	49.60%	50.95%
Effective Tax Rate	3.40%	3.86%	8.95%	23.38%	26.54%
Advertising Expenses	0.89	0.9	1.18	-	-

Updated Jun 20, 2023. Source: S&P Global Market Intelligence. Standard template. Financial Sources.