Vantage Towers AG (HAM:VTWR)

Vantage Towers AG Income Statement

Financials in millions EUR. Fiscal year is April - March.

Fiscal Year	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	1,095	1,023	545
Revenue Growth (YoY)	7.04%	87.76%	-
Cost of Revenue	46.1	46.4	25.4
Gross Profit	1,049	976.9	519.6
Selling, General & Admin	68.6	45.3	19.4
Amortization of Goodwill & Intangibles	19.7	13.3	1.6
Other Operating Expenses	81.1	67.6	37
Operating Expenses	565.6	469.3	241.9
Operating Income	483.6	507.6	277.7
Interest Expense	-88.3	-67.6	-41.4
Interest & Investment Income	2.8	1.2	5.2
Earnings From Equity Investments	85.8	30.2	10.1
Currency Exchange Gain (Loss)	0.1	-0.2	-0.2
Other Non Operating Income (Expenses)	-30.5	-2.3	-33.1
EBT Excluding Unusual Items	453.5	468.9	218.3
Merger & Restructuring Charges	-	-2.2	-
Gain (Loss) on Sale of Assets	-1.1	-0.9	-0.5
Pretax Income	452.4	465.8	217.8
Income Tax Expense	-20.7	108.9	57.8
Earnings From Continuing Operations	473.1	356.9	160
Minority Interest in Earnings	-	-	-1.8
Net Income	473.1	356.9	158.2
Net Income to Common	473.1	356.9	158.2
Net Income Growth	32.56%	125.60%	-
Shares Outstanding (Basic)	506	506	309
Shares Outstanding (Diluted)	507	507	309
Shares Change (YoY)	0.04%	63.81%	-
EPS (Basic)	0.94	0.71	0.51
EPS (Diluted)	0.93	0.70	0.51
EPS Growth	32.48%	37.70%	-
Free Cash Flow	399.1	627.7	208.4
Free Cash Flow Per Share	0.79	1.24	0.67
Dividend Per Share	0.040	0.630	0.560
Dividend Growth	-93.65%	12.50%	-
Gross Margin	95.79%	95.47%	95.34%
Operating Margin	44.15%	49.60%	50.95%
Profit Margin	43.19%	34.88%	29.03%
Free Cash Flow Margin	36.44%	61.34%	38.24%
EBITDA	625.8	605.8	343.4
EBITDA Margin	57.14%	59.20%	63.01%
D&A For EBITDA	142.2	98.2	65.7
EBIT	483.6	507.6	277.7
EBIT Margin	44.15%	49.60%	50.95%
Effective Tax Rate	-	23.38%	26.54%

Updated Jun 20, 2023. Source: S&P Global Market Intelligence. Standard template. Financial Sources.