Westag AG (HAM:WUG)
Germany · Delayed Price · Currency is EUR 31.00
0.00 (0.00%)
At close: Sep 3, 2026
Westag AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 186.71 | 214.14 | 236.97 | 224.5 | 229.28 | |
Revenue Growth | -12.81% | -9.63% | 5.55% | -2.08% | -0.75% |
Cost of Revenue | 97.36 | 117.37 | 135.88 | 120.27 | 117.67 |
Gross Profit | 89.36 | 96.78 | 101.09 | 104.23 | 111.61 |
Selling, General & Admin | 59.29 | 67.19 | 70.75 | 77.44 | 76.83 |
Other Operating Expenses | 15.27 | 17.39 | 18.28 | 20.36 | 20.08 |
Operating Expenses | 82.68 | 93.26 | 98.39 | 107.61 | 108.28 |
Operating Income | 6.68 | 3.52 | 2.7 | -3.38 | 3.33 |
Interest Expense | -0.08 | -0.13 | -0.13 | -0.19 | - |
Interest & Investment Income | 0.66 | 0.13 | - | - | 0.01 |
Earnings From Equity Investments | 0.3 | - | - | - | - |
Currency Exchange Gain (Loss) | 0 | -0 | 0.03 | 0.19 | -0.15 |
Other Non Operating Income (Expenses) | -0.02 | -0.02 | -0.88 | -0.03 | -0.02 |
EBT Excluding Unusual Items | 7.54 | 3.5 | 1.71 | -3.4 | 3.17 |
Merger & Restructuring Charges | -2.63 | - | -2.47 | - | - |
Gain (Loss) on Sale of Assets | 0.02 | 0.11 | 0.02 | 0.22 | 0.1 |
Other Unusual Items | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Pretax Income | 5.29 | 3.65 | -0.65 | -3.02 | 3.55 |
Income Tax Expense | 1.16 | 0.93 | -0.2 | 0.25 | 1.5 |
Net Income | 4.13 | 2.72 | -0.46 | -3.27 | 2.05 |
Net Income to Common | 4.13 | 2.72 | -0.46 | -3.27 | 2.05 |
Net Income Growth | 51.82% | - | - | - | -69.44% |
Shares Outstanding (Basic) | 4 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 4 | 5 | 5 | 5 | 5 |
Shares Change | -4.31% | - | -10.00% | -2.70% | -3.18% |
EPS (Basic) | 0.95 | 0.60 | -0.10 | -0.65 | 0.40 |
EPS (Diluted) | 0.95 | 0.60 | -0.10 | -0.65 | 0.40 |
EPS Growth | 58.65% | - | - | - | -68.43% |
Additional Metrics
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Free Cash Flow | 0.54 | 12.21 | 7.32 | 10.17 | 17.55 |
Free Cash Flow Per Share | 0.12 | 2.69 | 1.61 | 2.02 | 3.38 |
Dividend Per Share | 0.900 | 0.900 | 0.900 | - | 0.340 |
Dividend Growth | 0% | 0% | - | - | -43.33% |
Gross Margin | 47.86% | 45.19% | 42.66% | 46.43% | 48.68% |
Operating Margin | 3.58% | 1.64% | 1.14% | -1.50% | 1.45% |
Profit Margin | 2.21% | 1.27% | -0.19% | -1.46% | 0.89% |
Free Cash Flow Margin | 0.29% | 5.70% | 3.09% | 4.53% | 7.66% |
EBITDA | 14.31 | 12.2 | 12.06 | 6.44 | 14.7 |
EBITDA Margin | 7.67% | 5.70% | 5.09% | 2.87% | 6.41% |
D&A For EBITDA | 7.64 | 8.68 | 9.36 | 9.81 | 11.37 |
EBIT | 6.68 | 3.52 | 2.7 | -3.38 | 3.33 |
EBIT Margin | 3.58% | 1.64% | 1.14% | -1.50% | 1.45% |
Effective Tax Rate | 21.90% | 25.48% | - | - | 42.25% |
Revenue as Reported | 185.58 | 211.31 | 239.25 | 222.87 | 229.28 |
Advertising Expenses | 1.36 | 1.44 | 0.84 | 1.41 | 1.2 |