Admicom Oyj (HEL: ADMCM)
Finland
· Delayed Price · Currency is EUR 53.90
+0.40 (0.75%)
Jan 31, 2025, 6:29 PM EET
Admicom Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 35.57 | 34.32 | 31.61 | 24.86 | 21.92 | Upgrade
|
| Revenue Growth (YoY) | 3.65% | 8.56% | 27.19% | 13.42% | 40.12% | Upgrade
|
| Cost of Revenue | 17.02 | 15.31 | 12.71 | 9.85 | 8.82 | Upgrade
|
| Gross Profit | 18.55 | 19.01 | 18.9 | 15 | 13.1 | Upgrade
|
| Selling, General & Admin | 2.74 | 3.04 | 2.37 | 1.66 | 1.36 | Upgrade
|
| Other Operating Expenses | 3.74 | 3.17 | 2.42 | 1.48 | 1.79 | Upgrade
|
| Operating Expenses | 6.66 | 6.37 | 5.23 | 3.53 | 3.56 | Upgrade
|
| Operating Income | 11.89 | 12.64 | 13.67 | 11.47 | 9.55 | Upgrade
|
| Interest Expense | -0.19 | -0.21 | -0.19 | -0.05 | -0.02 | Upgrade
|
| Interest & Investment Income | 0.11 | 0.02 | 0.01 | 0 | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | 0 | 0.01 | 0 | - | Upgrade
|
| EBT Excluding Unusual Items | 11.81 | 12.45 | 13.5 | 11.43 | 9.54 | Upgrade
|
| Impairment of Goodwill | -3.66 | -3.82 | -2.43 | -1.1 | -0.93 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -0.44 | - | - | Upgrade
|
| Pretax Income | 8.16 | 8.63 | 10.62 | 10.33 | 8.61 | Upgrade
|
| Income Tax Expense | 2.26 | 2.25 | 2.59 | 2.27 | 1.91 | Upgrade
|
| Earnings From Continuing Operations | 5.9 | 6.37 | 8.03 | 8.06 | 6.7 | Upgrade
|
| Minority Interest in Earnings | -0.02 | -0.06 | -0.05 | -0 | - | Upgrade
|
| Net Income | 5.87 | 6.32 | 7.98 | 8.05 | 6.7 | Upgrade
|
| Net Income to Common | 5.87 | 6.32 | 7.98 | 8.05 | 6.7 | Upgrade
|
| Net Income Growth | -7.01% | -20.79% | -0.98% | 20.22% | 26.62% | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | 0.63% | -0.25% | 1.24% | 0.15% | 1.51% | Upgrade
|
| EPS (Basic) | 1.17 | 1.27 | 1.60 | 1.64 | 1.36 | Upgrade
|
| EPS (Diluted) | 1.17 | 1.27 | 1.60 | 1.64 | 1.36 | Upgrade
|
| EPS Growth | -7.60% | -20.59% | -2.20% | 20.05% | 24.74% | Upgrade
|
| Free Cash Flow | 8.63 | 9.98 | 11.19 | 11.17 | 7.42 | Upgrade
|
| Free Cash Flow Per Share | 1.72 | 2.01 | 2.24 | 2.27 | 1.51 | Upgrade
|
| Dividend Per Share | 0.650 | 0.700 | 1.300 | 1.500 | 0.910 | Upgrade
|
| Dividend Growth | -7.14% | -46.15% | -13.33% | 64.84% | 26.39% | Upgrade
|
| Gross Margin | 52.15% | 55.39% | 59.79% | 60.35% | 59.78% | Upgrade
|
| Operating Margin | 33.43% | 36.83% | 43.25% | 46.15% | 43.55% | Upgrade
|
| Profit Margin | 16.51% | 18.41% | 25.23% | 32.40% | 30.57% | Upgrade
|
| Free Cash Flow Margin | 24.26% | 29.09% | 35.39% | 44.94% | 33.87% | Upgrade
|
| EBITDA | 15.62 | 16.62 | 14.56 | 11.86 | 9.95 | Upgrade
|
| EBITDA Margin | 43.90% | 48.43% | 46.05% | 47.72% | 45.42% | Upgrade
|
| D&A For EBITDA | 3.72 | 3.98 | 0.89 | 0.39 | 0.41 | Upgrade
|
| EBIT | 11.89 | 12.64 | 13.67 | 11.47 | 9.55 | Upgrade
|
| EBIT Margin | 33.43% | 36.83% | 43.25% | 46.15% | 43.55% | Upgrade
|
| Effective Tax Rate | 27.72% | 26.13% | 24.42% | 22.01% | 22.18% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.