Admicom Oyj Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	150	216	238	216	232	416
Market Cap Growth	-43.40%	-9.00%	10.13%	-6.99%	-44.29%	-37.38%
Enterprise Value	143.12	207.12	228.53	210.01	229.68	398.45
Last Close Price	30.40	43.10	47.45	43.25	46.50	84.50
PE Ratio	27.00	40.66	40.21	34.06	29.06	51.84
Forward PE	15.96	21.44	23.61	21.85	19.46	47.15
PEG Ratio	1.72	9.88	9.84	3.52	1.21	0.76
PS Ratio	3.94	5.70	6.68	6.28	7.34	16.71
PB Ratio	4.69	6.15	7.31	7.38	7.89	13.26
P/TBV Ratio	4.35	6.14	7.26	7.36	7.89	13.26
P/FCF Ratio	17.51	27.45	-163.31	21.61	20.73	37.28
P/OCF Ratio	15.03	22.90	-436.81	20.85	20.72	37.08
EV/Sales Ratio	3.75	5.46	6.42	6.12	7.26	15.99
EV/EBITDA Ratio	8.61	17.00	27.75	16.41	16.27	33.59
EV/EBIT Ratio	11.82	27.35	27.75	23.80	21.25	38.41
EV/FCF Ratio	16.69	26.29	-157.07	21.04	20.53	35.67
Debt / Equity Ratio	0.00	0.00	0.01	0.14	0.44	0
Debt / EBITDA Ratio	0.02	0.02	0.52	0.32	0.93	-
Debt / FCF Ratio	0.04	0.02	-2.92	0.41	1.17	-
Net Debt / Equity Ratio	-0.26	-0.26	-0.16	-0.20	-0.08	-0.57
Net Debt / EBITDA Ratio	-0.74	-0.74	-0.62	-0.46	-0.17	-1.52
Net Debt / FCF Ratio	-2.04	-1.15	3.50	-0.58	-0.22	-1.62
Asset Turnover	0.90	0.90	0.87	0.78	0.72	0.78
Inventory Turnover	266.37	265.93	131.58	104.37	100.69	94.50
Quick Ratio	1.75	1.75	1.01	2.27	2.83	3.23
Current Ratio	1.99	1.99	1.10	2.35	2.87	3.25
Return on Equity (ROE)	15.69%	15.69%	19.05%	21.65%	26.30%	29.83%
Return on Assets (ROA)	12.66%	12.66%	14.49%	14.76%	18.67%	25.18%
Return on Invested Capital (ROIC)	18.20%	18.20%	21.25%	23.88%	37.43%	67.12%
Return on Capital Employed (ROCE)	22.13%	22.12%	24.56%	22.91%	28.97%	38.41%
Earnings Yield	3.70%	2.46%	2.49%	2.94%	3.44%	1.93%
FCF Yield	5.71%	3.64%	-0.61%	4.63%	4.82%	2.68%
Dividend Yield	1.09%	1.52%	0.00%	3.06%	4.30%	1.08%
Payout Ratio	33.01%	61.70%	0.00%	104.37%	125.05%	55.65%
Buyback Yield / Dilution	-	-0.59%	-0.08%	0.24%	-1.20%	-0.18%
Total Shareholder Return	1.09%	0.93%	-0.08%	3.31%	3.10%	0.89%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.