Admicom Oyj Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	181	216	237	216	232	416
Market Cap Growth	-30.20%	-8.61%	9.71%	-6.99%	-44.29%	-37.41%
Enterprise Value	172	209	230	215	238	402
Last Close Price	36.00	43.10	46.86	42.02	43.81	76.95
PE Ratio	34.03	40.74	40.28	34.14	29.07	51.67
Forward PE	18.00	21.44	23.61	21.85	19.46	47.15
PS Ratio	4.79	5.73	6.65	6.28	7.33	16.74
PB Ratio	5.14	6.15	7.26	7.36	7.85	13.21
P/TBV Ratio	31.13	37.27	450.10	109.03	-	28.58
P/FCF Ratio	22.93	27.45	27.41	21.60	20.72	37.26
P/OCF Ratio	19.13	22.90	24.80	20.84	20.71	37.06
PEG Ratio	1.64	9.88	9.84	3.52	1.21	0.76
EV/Sales Ratio	4.55	5.54	6.46	6.25	7.52	16.19
EV/EBITDA Ratio	10.55	12.85	14.62	12.91	16.33	33.92
EV/EBIT Ratio	14.46	17.61	19.33	16.98	17.39	35.08
EV/FCF Ratio	21.79	26.54	26.63	21.50	21.25	36.02
Debt / Equity Ratio	0.01	0.01	0.13	0.14	0.45	-
Debt / EBITDA Ratio	0.02	0.02	0.28	0.25	0.90	-
Debt / FCF Ratio	0.03	0.03	0.51	0.42	1.18	-
Net Debt / Equity Ratio	-0.25	-0.25	-0.15	-0.20	-0.08	-0.57
Net Debt / EBITDA Ratio	-0.55	-0.55	-0.32	-0.35	-0.16	-1.52
Net Debt / FCF Ratio	-1.14	-1.14	-0.58	-0.58	-0.21	-1.62
Asset Turnover	0.89	0.89	0.87	0.78	0.72	0.77
Inventory Turnover	3348.21	3348.21	1576.50	1021.45	858.99	667.27
Quick Ratio	1.87	1.87	1.05	2.30	2.85	3.23
Current Ratio	1.99	1.99	1.10	2.35	2.87	3.25
Return on Equity (ROE)	15.69%	15.69%	19.05%	21.65%	26.30%	29.83%
Return on Assets (ROA)	17.53%	17.53%	18.09%	17.90%	19.52%	22.31%
Return on Invested Capital (ROIC)	31.83%	31.23%	33.63%	36.83%	38.44%	80.80%
Return on Capital Employed (ROCE)	33.60%	33.60%	35.90%	37.30%	31.70%	36.40%
Earnings Yield	2.94%	2.46%	2.48%	2.93%	3.44%	1.93%
FCF Yield	4.36%	3.64%	3.65%	4.63%	4.83%	2.68%
Dividend Yield	0.89%	0.74%	1.39%	1.67%	2.97%	1.95%
Payout Ratio	61.70%	61.70%	60.35%	104.37%	125.05%	55.65%
Buyback Yield / Dilution	-0.79%	-0.79%	-0.08%	0.25%	-1.24%	-0.15%
Total Shareholder Return	0.07%	-0.04%	1.31%	1.92%	1.72%	1.80%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.