Admicom Oyj Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Aug '25 Aug 15, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2020
Market Capitalization	241	237	216	232	416	665	Upgrade
Market Cap Growth	17.16%	9.71%	-6.99%	-44.29%	-37.41%	111.43%	Upgrade
Enterprise Value	236	230	215	238	402	655	Upgrade
Last Close Price	48.00	46.86	42.02	43.81	76.95	121.96	Upgrade
PE Ratio	49.60	40.28	34.14	29.07	51.67	99.25	Upgrade
Forward PE	22.70	23.61	21.85	19.46	47.15	64.13	Upgrade
PS Ratio	6.61	6.65	6.28	7.33	16.74	30.34	Upgrade
PB Ratio	7.57	7.26	7.36	7.85	13.21	29.54	Upgrade
P/TBV Ratio	323.25	450.10	109.03	-	28.58	53.15	Upgrade
P/FCF Ratio	35.01	27.41	21.60	20.72	37.26	89.56	Upgrade
P/OCF Ratio	28.91	24.80	20.84	20.71	37.06	88.57	Upgrade
PEG Ratio	6.68	9.84	3.52	1.21	1.64	1.42	Upgrade
EV/Sales Ratio	6.47	6.46	6.25	7.52	16.19	29.89	Upgrade
EV/EBITDA Ratio	15.98	14.72	12.91	16.33	33.92	65.81	Upgrade
EV/EBIT Ratio	22.14	19.33	16.98	17.39	35.08	68.62	Upgrade
EV/FCF Ratio	34.29	26.63	21.50	21.25	36.02	88.23	Upgrade
Debt / Equity Ratio	0.01	0.13	0.14	0.45	-	-	Upgrade
Debt / EBITDA Ratio	0.01	0.28	0.25	0.90	-	-	Upgrade
Debt / FCF Ratio	0.03	0.51	0.42	1.18	-	-	Upgrade
Asset Turnover	0.93	0.87	0.78	0.72	0.77	0.94	Upgrade
Inventory Turnover	1285.00	1576.50	1021.45	858.99	667.27	633.32	Upgrade
Quick Ratio	0.89	1.05	2.30	2.85	3.23	4.18	Upgrade
Current Ratio	1.17	1.10	2.35	2.87	3.25	4.20	Upgrade
Return on Equity (ROE)	16.11%	19.05%	21.65%	26.30%	29.83%	34.50%	Upgrade
Return on Assets (ROA)	16.93%	18.09%	17.90%	19.52%	22.31%	25.67%	Upgrade
Return on Capital (ROIC)	20.48%	21.12%	20.75%	23.04%	26.55%	30.72%	Upgrade
Return on Capital Employed (ROCE)	32.90%	35.90%	37.30%	31.70%	36.40%	42.40%	Upgrade
Earnings Yield	2.02%	2.48%	2.93%	3.44%	1.93%	1.01%	Upgrade
FCF Yield	2.86%	3.65%	4.63%	4.83%	2.68%	1.12%	Upgrade
Dividend Yield	1.38%	1.39%	1.67%	2.97%	1.95%	0.75%	Upgrade
Payout Ratio	67.46%	60.35%	104.37%	125.05%	55.65%	52.48%	Upgrade
Buyback Yield / Dilution	-0.84%	-0.63%	0.25%	-1.24%	-0.15%	-1.51%	Upgrade
Total Shareholder Return	0.54%	0.76%	1.92%	1.72%	1.80%	-0.76%	Upgrade

Updated Jan 23, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.