Admicom Oyj (HEL:ADMCM)

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 23, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	235	237	216	232	416	665
Market Cap Growth	-6.67%	9.71%	-6.99%	-44.29%	-37.41%	111.43%
Enterprise Value	227	230	215	238	402	655
Last Close Price	46.75	46.86	42.02	43.81	76.95	121.96
PE Ratio	48.69	40.28	34.14	29.07	51.67	99.25
Forward PE	23.24	23.61	21.85	19.46	47.15	64.13
PS Ratio	6.33	6.65	6.28	7.33	16.74	30.34
PB Ratio	6.96	7.26	7.36	7.85	13.21	29.54
P/TBV Ratio	66.58	450.10	109.03	-	28.58	53.15
P/FCF Ratio	31.18	27.41	21.60	20.72	37.26	89.56
P/OCF Ratio	25.99	24.80	20.84	20.71	37.06	88.57
PEG Ratio	10.61	9.84	3.52	1.21	1.64	0.76
EV/Sales Ratio	6.14	6.46	6.25	7.52	16.19	29.89
EV/EBITDA Ratio	15.32	14.72	12.91	16.33	33.92	65.81
EV/EBIT Ratio	21.62	19.33	16.98	17.39	35.08	68.62
EV/FCF Ratio	30.23	26.63	21.50	21.25	36.02	88.23
Debt / Equity Ratio	0.01	0.13	0.14	0.45	-	-
Debt / EBITDA Ratio	0.01	0.28	0.25	0.90	-	-
Debt / FCF Ratio	0.02	0.51	0.42	1.18	-	-
Asset Turnover	-	0.87	0.78	0.72	0.77	0.94
Inventory Turnover	-	1576.50	1021.45	858.99	667.27	633.32
Quick Ratio	1.37	1.05	2.30	2.85	3.23	4.18
Current Ratio	1.65	1.10	2.35	2.87	3.25	4.20
Return on Equity (ROE)	-	19.05%	21.65%	26.30%	29.83%	34.50%
Return on Assets (ROA)	-	18.09%	17.90%	19.52%	22.31%	25.67%
Return on Capital (ROIC)	-	21.12%	20.75%	23.04%	26.55%	30.72%
Return on Capital Employed (ROCE)	30.70%	35.90%	37.30%	31.70%	36.40%	42.40%
Earnings Yield	2.06%	2.48%	2.93%	3.44%	1.93%	1.01%
FCF Yield	3.21%	3.65%	4.63%	4.83%	2.68%	1.12%
Dividend Yield	1.39%	1.39%	1.67%	2.97%	1.95%	0.75%
Payout Ratio	67.90%	60.35%	104.37%	125.05%	55.65%	52.48%
Buyback Yield / Dilution	-0.87%	-0.63%	0.25%	-1.24%	-0.15%	-1.51%
Total Shareholder Return	0.48%	0.76%	1.92%	1.72%	1.80%	-0.76%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.