Administer Oyj (HEL:ADMIN)
Finland · Delayed Price · Currency is EUR 2.200
0.00 (0.00%)
At close: Aug 27, 2026
Administer Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 84.3 | 73.31 | 74.7 | 75.89 | 52.78 | 41.91 | |
Revenue Growth | 13.59% | -1.87% | -1.56% | 43.78% | 25.92% | -4.04% |
Cost of Revenue | 69.98 | 58.58 | 60.66 | 63.8 | 42.03 | 33.85 |
Gross Profit | 14.32 | 14.73 | 14.05 | 12.09 | 10.75 | 8.06 |
Amortization of Goodwill & Intangibles | 4.35 | 4.35 | 4.25 | 3.96 | - | - |
Other Operating Expenses | 10.36 | 8.91 | 8.42 | 9.06 | 7.01 | 5.88 |
Operating Expenses | 15.91 | 14.74 | 14.6 | 14.86 | 10.65 | 8.07 |
Operating Income | -1.59 | -0.01 | -0.55 | -2.77 | 0.1 | -0.01 |
Interest Expense | -0.9 | -0.77 | -1.02 | -0.91 | -0.4 | -1.82 |
Interest & Investment Income | 0.07 | 0.04 | 0.48 | 0.04 | 0.08 | 0.02 |
Earnings From Equity Investments | - | - | -0.12 | -0.18 | 0.03 | 0.06 |
Other Non Operating Income (Expenses) | - | - | - | -0.11 | - | - |
EBT Excluding Unusual Items | -2.41 | -0.74 | -1.21 | -3.94 | -0.19 | -1.74 |
Asset Writedown | -0.26 | -0.26 | -0.65 | -0 | -0.09 | - |
Pretax Income | -2.68 | -1 | -1.86 | -3.94 | -0.28 | -1.74 |
Income Tax Expense | 1.02 | 0.6 | 0.43 | -0.08 | 0.41 | 0.03 |
Earnings From Continuing Operations | -3.69 | -1.61 | -2.29 | -3.86 | -0.68 | -1.77 |
Net Income to Company | - | -1.61 | -2.29 | -3.86 | -0.68 | -1.77 |
Minority Interest in Earnings | -0.04 | -0.04 | -0.03 | -0.03 | -0.02 | -0.02 |
Net Income | -3.73 | -1.64 | -2.31 | -3.89 | -0.7 | -1.79 |
Net Income to Common | -3.73 | -1.64 | -2.31 | -3.89 | -0.7 | -1.79 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 15 | 15 | 14 | 14 | 14 | 11 |
Shares Outstanding (Diluted) | 15 | 15 | 14 | 14 | 14 | 11 |
Shares Change | -2.78% | 3.43% | 0.41% | 2.40% | 33.31% | 7.84% |
EPS (Basic) | -0.25 | -0.11 | -0.16 | -0.27 | -0.05 | -0.17 |
EPS (Diluted) | -0.25 | -0.11 | -0.16 | -0.27 | -0.05 | -0.17 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3.73 | 2.49 | 1.56 | 2.03 | -0.54 | 0.34 |
Free Cash Flow Per Share | 0.25 | 0.17 | 0.11 | 0.14 | -0.04 | 0.03 |
Dividend Per Share | 0.050 | 0.050 | 0.050 | - | 0.050 | - |
Dividend Growth | 0% | 0% | - | - | - | - |
Gross Margin | 16.99% | 20.10% | 18.80% | 15.93% | 20.37% | 19.24% |
Operating Margin | -1.88% | -0.01% | -0.74% | -3.65% | 0.19% | -0.02% |
Profit Margin | -4.42% | -2.24% | -3.10% | -5.12% | -1.33% | -4.28% |
Free Cash Flow Margin | 4.42% | 3.40% | 2.09% | 2.68% | -1.03% | 0.81% |
EBITDA | 2.65 | 4.55 | 4.38 | 2.24 | 2.91 | 1.75 |
EBITDA Margin | 3.15% | 6.20% | 5.87% | 2.96% | 5.51% | 4.17% |
D&A For EBITDA | 4.24 | 4.56 | 4.93 | 5.01 | 2.81 | 1.75 |
EBIT | -1.59 | -0.01 | -0.55 | -2.77 | 0.1 | -0.01 |
EBIT Margin | -1.88% | -0.01% | -0.74% | -3.65% | 0.19% | -0.02% |