Asuntosalkku Oyj (HEL:ASUNTO)

Asuntosalkku Oyj Cash Flow Statement

Financials in millions EUR. Fiscal year is October - September.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021	Sep 30, 2020
Net Income	-10.53	-14.61	-10.76	30.92	10.1	4.22
Depreciation & Amortization	0.56	0.55	0.43	0.36	0.29	0.24
Asset Writedown	12.77	16.26	17.16	-28.41	-	-0.44
Change in Other Net Operating Assets	-0.11	0.36	-0.68	0.3	0.13	-0.17
Other Operating Activities	-1.7	-1.71	-1.75	0.39	-6.07	0.02
Operating Cash Flow	0.98	0.85	4.4	3.56	4.45	3.87
Operating Cash Flow Growth	-91.67%	-80.73%	23.66%	-20.18%	15.22%	1.66%
Acquisition of Real Estate Assets	-10.15	-10.02	-14.11	-18.98	-12.26	-10.19
Sale of Real Estate Assets	4.92	4.26	1.57	0.32	0.6	-
Net Sale / Acq. of Real Estate Assets	-5.24	-5.76	-12.54	-18.67	-11.66	-10.19
Other Investing Activities	-0	-	-	-0	-	-
Investing Cash Flow	-5.24	-5.76	-12.54	-18.67	-11.66	-10.19
Long-Term Debt Issued	-	101.14	8.54	12.89	19.82	21.8
Long-Term Debt Repaid	-	-102.19	-2.14	-1.77	-13.81	-18.49
Net Debt Issued (Repaid)	-2.59	-1.05	6.4	11.11	6.01	3.31
Issuance of Common Stock	-	-	-	11.3	7.6	9.19
Common Dividends Paid	-0	-0.35	-1.71	-4.09	-3.66	-3.08
Other Financing Activities	-0	-	-	0	-	-1.37
Miscellaneous Cash Flow Adjustments	-0.27	-0.27	-0.73	0.55	-	-
Net Cash Flow	-7.37	-6.58	-4.19	3.75	2.74	1.73
Cash Interest Paid	10.95	10.88	3.95	2.31	1.8	2.11
Cash Income Tax Paid	0.08	0.21	0.5	0.71	0.97	0.72
Levered Free Cash Flow	-2.7	-3.52	2.57	3.28	2.96	2.43
Unlevered Free Cash Flow	3.53	2.79	5.58	4.74	4.09	3.76
Change in Working Capital	-0.11	0.36	-0.68	0.3	0.13	-0.17

Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.