Exscientia Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	3.3	-
Cost of Revenue	1.1	-
Gross Profit	2.2	-
Selling, General & Admin	3.8	0.4
Other Operating Expenses	3.1	1
Operating Expenses	7.5	1.4
Operating Income	-5.3	-1.4
Interest Expense	-0.1	-
Interest & Investment Income	3.8	3.4
Other Non Operating Income (Expenses)	-2	-
Pretax Income	-3.6	2
Net Income	-3.6	2
Net Income to Common	-3.6	2
Shares Outstanding (Basic)	18	13
Shares Outstanding (Diluted)	18	13
Shares Change (YoY)	46.89%	-
EPS (Basic)	-0.20	0.16
EPS (Diluted)	-0.20	0.16
Free Cash Flow	-7.9	-1.2
Free Cash Flow Per Share	-0.43	-0.10
Gross Margin	66.67%	-
Operating Margin	-160.61%	-
Profit Margin	-109.09%	-
Free Cash Flow Margin	-239.39%	-
EBITDA	-4.7	-
EBITDA Margin	-142.42%	-
D&A For EBITDA	0.6	-
EBIT	-5.3	-1.4
EBIT Margin	-160.61%	-

Updated Jul 19, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.