Componenta Corporation (HEL:CTH1V)
Finland · Delayed Price · Currency is EUR 7.58
+0.18 (2.43%)
Aug 28, 2026, 6:29 PM EET
Componenta Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 126.32 | 115.73 | 97.15 | 101.81 | 109.09 | 87.25 |
Other Revenue | - | - | - | - | 0.27 | - |
| 126.32 | 115.73 | 97.15 | 101.81 | 109.35 | 87.25 | |
Revenue Growth | 18.21% | 19.13% | -4.58% | -6.90% | 25.33% | 24.58% |
Cost of Revenue | 113.64 | 106.04 | 92.44 | 96.94 | 102.11 | 82.62 |
Gross Profit | 12.68 | 9.69 | 4.7 | 4.87 | 7.24 | 4.64 |
Selling, General & Admin | 0.49 | 0.49 | 0.33 | 0.34 | 0.22 | - |
Other Operating Expenses | -0.64 | -0.43 | -0.57 | -0.71 | - | -0.32 |
Operating Expenses | 5.45 | 5.45 | 5.06 | 5.38 | 5.74 | 4.62 |
Operating Income | 7.23 | 4.24 | -0.36 | -0.52 | 1.5 | 0.01 |
Interest Expense | -1.88 | -2.02 | -2.44 | -2.24 | -1.67 | -0.42 |
Interest & Investment Income | 0.06 | 0.06 | 0.08 | 0.04 | 0.04 | - |
Other Non Operating Income (Expenses) | - | - | - | 0 | - | - |
EBT Excluding Unusual Items | 5.4 | 2.27 | -2.71 | -2.71 | -0.12 | -0.41 |
Gain (Loss) on Sale of Assets | 0.1 | 0.1 | 0.02 | 0.04 | 0.02 | - |
Asset Writedown | - | - | - | 4.24 | - | - |
Other Unusual Items | - | - | 2.9 | - | - | - |
Pretax Income | 5.49 | 2.37 | 0.2 | 1.57 | -0.1 | -0.41 |
Income Tax Expense | -4.8 | -5.67 | - | 0.02 | -0.16 | - |
Earnings From Continuing Operations | 10.3 | 8.04 | 0.2 | 1.55 | 0.06 | -0.41 |
Net Income to Company | 10.3 | 8.04 | 0.2 | 1.55 | 0.06 | -0.41 |
Net Income | 10.3 | 8.04 | 0.2 | 1.55 | 0.06 | -0.41 |
Net Income to Common | 10.3 | 8.04 | 0.2 | 1.55 | 0.06 | -0.41 |
Net Income Growth | 196.20% | 3840.69% | -86.81% | 2436.07% | - | - |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Change | 4.38% | 2.73% | 1.37% | 1.40% | -5.39% | 113.38% |
EPS (Basic) | 1.06 | 0.83 | 0.02 | 0.16 | 0.01 | -0.04 |
EPS (Diluted) | 1.00 | 0.79 | 0.02 | 0.16 | 0.01 | -0.04 |
EPS Growth | 183.03% | 3850.00% | -87.44% | 2401.12% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 5.19 | 4.75 | 5.04 | -1.67 | 3.73 | 1.64 |
Free Cash Flow Per Share | 0.51 | 0.47 | 0.51 | -0.17 | 0.39 | 0.16 |
Gross Margin | 10.04% | 8.38% | 4.84% | 4.78% | 6.62% | 5.31% |
Operating Margin | 5.72% | 3.66% | -0.37% | -0.51% | 1.38% | 0.01% |
Profit Margin | 8.15% | 6.95% | 0.21% | 1.52% | 0.06% | -0.46% |
Free Cash Flow Margin | 4.11% | 4.10% | 5.19% | -1.64% | 3.41% | 1.88% |
EBITDA | 12.32 | 9.3 | 4.43 | 4.65 | 6.48 | 2.47 |
EBITDA Margin | 9.75% | 8.04% | 4.56% | 4.56% | 5.93% | 2.83% |
D&A For EBITDA | 5.09 | 5.06 | 4.79 | 5.16 | 4.98 | 2.46 |
EBIT | 7.23 | 4.24 | -0.36 | -0.52 | 1.5 | 0.01 |
EBIT Margin | 5.72% | 3.66% | -0.37% | -0.51% | 1.38% | 0.01% |
Effective Tax Rate | - | - | - | 1.34% | - | - |