Dovre Group Plc (HEL:DOV1V)
Finland · Delayed Price · Currency is EUR 0.0734
0.00 (0.00%)
Dec 30, 2025, 6:22 PM EET
Dovre Group Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 92.03 | 91.86 | 99.34 | 73.48 | 202.97 | 142.74 | |
Revenue Growth | 44.60% | -7.53% | 35.19% | -63.80% | 42.19% | 84.25% |
Cost of Revenue | 111.3 | 111.3 | 114.91 | 68.8 | 188.82 | 131.34 |
Gross Profit | -19.28 | -19.44 | -15.58 | 4.68 | 14.15 | 11.41 |
Selling, General & Admin | 0.89 | 0.89 | 0.85 | 0.52 | 0.66 | 0.44 |
Other Operating Expenses | 39.02 | 39.04 | 4.7 | 2.82 | 4.4 | 4.26 |
Operating Expenses | 40.98 | 40.97 | 6.24 | 3.56 | 6.06 | 5.55 |
Operating Income | -60.25 | -60.41 | -21.82 | 1.12 | 8.1 | 5.86 |
Interest Expense | -9.26 | -0.44 | -0.5 | -0.69 | -1.19 | -0.47 |
Interest & Investment Income | 0.81 | 0.86 | 0.01 | 0.01 | 0.1 | 0.02 |
Currency Exchange Gain (Loss) | -1.23 | -1.23 | -0.03 | -0.17 | 0.1 | -0.01 |
Other Non Operating Income (Expenses) | -0.91 | -0.92 | -0.44 | - | 0 | - |
EBT Excluding Unusual Items | -70.84 | -62.13 | -22.77 | 0.27 | 7.11 | 5.39 |
Merger & Restructuring Charges | - | - | - | - | - | -0.05 |
Impairment of Goodwill | -3.27 | -3.27 | - | - | - | - |
Gain (Loss) on Sale of Investments | 1.14 | 1.14 | 0 | -0.05 | -0.05 | 0.01 |
Asset Writedown | -2.74 | -2.74 | - | - | - | - |
Other Unusual Items | - | - | - | - | 0.37 | 0.26 |
Pretax Income | -75.71 | -67 | -22.77 | 0.22 | 7.43 | 5.61 |
Income Tax Expense | 0.37 | 0.33 | - | 0.3 | 1.62 | 1.3 |
Earnings From Continuing Operations | -76.08 | -67.33 | -22.77 | -0.08 | 5.81 | 4.31 |
Earnings From Discontinued Operations | 64.72 | 2.15 | 3.85 | 4.67 | - | - |
Net Income to Company | -11.35 | -65.18 | -18.93 | 4.6 | 5.81 | 4.31 |
Minority Interest in Earnings | 5.18 | 11.72 | 10.66 | -0.54 | -0.66 | -0.64 |
Net Income | -6.18 | -53.46 | -8.27 | 4.06 | 5.15 | 3.67 |
Net Income to Common | -6.18 | -53.46 | -8.27 | 4.06 | 5.15 | 3.67 |
Net Income Growth | - | - | - | -21.18% | 40.50% | 123.19% |
Shares Outstanding (Basic) | 107 | 106 | 106 | 107 | 105 | 105 |
Shares Outstanding (Diluted) | 107 | 106 | 106 | 107 | 105 | 105 |
Shares Change | 1.04% | 0.19% | -0.85% | 1.64% | 0.18% | 2.03% |
EPS (Basic) | -0.06 | -0.50 | -0.08 | 0.04 | 0.05 | 0.03 |
EPS (Diluted) | -0.06 | -0.50 | -0.08 | 0.04 | 0.05 | 0.03 |
EPS Growth | - | - | - | -22.45% | 40.25% | 118.76% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1.97 | -3.15 | 0.6 | -0.02 | 2.38 | 2.2 |
Free Cash Flow Per Share | 0.02 | -0.03 | 0.01 | - | 0.02 | 0.02 |
Dividend Per Share | - | - | 0.030 | 0.010 | - | - |
Dividend Growth | - | - | 200.00% | 0% | - | - |
Gross Margin | -20.95% | -21.16% | -15.68% | 6.37% | 6.97% | 7.99% |
Operating Margin | -65.47% | -65.76% | -21.96% | 1.52% | 3.99% | 4.10% |
Profit Margin | -6.71% | -58.20% | -8.32% | 5.53% | 2.54% | 2.57% |
Free Cash Flow Margin | 2.14% | -3.43% | 0.60% | -0.03% | 1.17% | 1.54% |
EBITDA | -60.57 | -60.23 | -21.67 | 1.52 | 8.5 | 6.23 |
EBITDA Margin | -65.82% | -65.56% | -21.82% | 2.07% | 4.19% | 4.36% |
D&A For EBITDA | -0.32 | 0.18 | 0.14 | 0.4 | 0.4 | 0.37 |
EBIT | -60.25 | -60.41 | -21.82 | 1.12 | 8.1 | 5.86 |
EBIT Margin | -65.47% | -65.76% | -21.96% | 1.52% | 3.99% | 4.10% |
Effective Tax Rate | - | - | - | 134.09% | 21.78% | 23.16% |