EcoUp Oyj Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '24 Jun 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	0.3	1.64	5.83	10.41	0.82
Cash & Short-Term Investments	0.3	1.64	5.83	10.41	0.82
Cash Growth	-83.97%	-71.95%	-43.94%	1163.12%	-
Accounts Receivable	3.03	2.93	4.47	3.18	2.3
Other Receivables	0.41	0.56	1.01	1.14	1.21
Receivables	3.44	3.49	5.48	4.33	4.13
Inventory	3.09	3.18	2.89	2.34	1.97
Total Current Assets	6.83	8.31	14.21	17.08	6.93
Property, Plant & Equipment	13.74	11.87	13.42	10.65	9.66
Long-Term Investments	0	0	0	0.02	0.06
Goodwill	3.1	3.33	3.41	3.99	2.71
Other Intangible Assets	1.22	1.51	3.26	2.25	0.69
Long-Term Deferred Charges	2.9	2.92	0.56	0.51	0.39
Other Long-Term Assets	0.04	1.88	1.09	2.84	0.24
Total Assets	27.84	29.82	35.95	37.34	20.68
Accounts Payable	1.99	2.48	3.69	2.1	1.47
Accrued Expenses	1.95	2.12	2.59	1.27	1.05
Current Portion of Long-Term Debt	1.47	1.47	1.48	1.53	1.47
Current Income Taxes Payable	-	-	-	0.14	0.32
Other Current Liabilities	0.91	0.87	1.57	2.39	0.95
Total Current Liabilities	6.32	6.95	9.34	8.01	5.76
Long-Term Debt	3.77	3.36	4.84	5.45	6.91
Long-Term Deferred Tax Liabilities	0.65	0.66	0.64	-	-
Other Long-Term Liabilities	0.23	0.29	0.38	0.48	0.53
Total Liabilities	10.97	11.26	15.2	13.94	13.19
Common Stock	0.08	0.08	0.08	0.08	0.06
Retained Earnings	-1	0.69	2.65	5.36	5.83
Comprehensive Income & Other	17.8	17.8	17.8	17.8	1.6
Total Common Equity	16.87	18.56	20.53	23.24	7.49
Minority Interest	-	-	0.22	0.16	-
Shareholders' Equity	16.87	18.56	20.75	23.39	7.49
Total Liabilities & Equity	27.84	29.82	35.95	37.34	20.68
Total Debt	5.25	4.84	6.32	6.98	8.38
Net Cash (Debt)	-4.95	-3.2	-0.49	3.42	-7.56
Net Cash Per Share	-0.56	-0.36	-0.05	0.47	-1.14
Filing Date Shares Outstanding	8.87	8.87	8.87	8.87	6.63
Total Common Shares Outstanding	8.87	8.87	8.87	8.87	6.63
Working Capital	0.51	1.36	4.87	9.06	1.17
Book Value Per Share	1.90	2.09	2.31	2.62	1.13
Tangible Book Value	12.54	13.72	13.87	16.99	4.09
Tangible Book Value Per Share	1.41	1.55	1.56	1.92	0.62
Land	-	0.37	0.37	0.37	0.36
Buildings	-	3.72	3.63	2.04	1.85
Machinery	-	21.71	20.9	17.66	15.12

Source: S&P Capital IQ. Standard template. Financial Sources.