EcoUp Oyj Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	1.62	4.04	1.64	5.83	10.41
Cash & Short-Term Investments	1.62	4.04	1.64	5.83	10.41
Cash Growth	-59.84%	147.00%	-71.95%	-43.94%	1163.12%
Accounts Receivable	2.57	2.87	2.93	4.47	3.18
Other Receivables	0.51	0.55	0.56	1.01	1.14
Receivables	3.08	3.45	3.49	5.48	4.33
Inventory	3.51	2.66	3.18	2.89	2.34
Other Current Assets	0.02	-0	-	-	-
Total Current Assets	8.23	10.15	8.31	14.21	17.08
Property, Plant & Equipment	10.59	11.23	11.87	13.42	10.65
Long-Term Investments	-	0	0	0	0.02
Goodwill	1.52	2.79	3.33	3.41	3.99
Other Intangible Assets	0.87	1.41	1.51	3.26	2.25
Long-Term Deferred Charges	3.83	3.45	2.92	0.56	0.51
Other Long-Term Assets	1.38	1.33	1.88	1.09	2.84
Total Assets	26.42	30.35	29.82	35.95	37.34
Accounts Payable	2.31	2.22	2.48	3.69	2.1
Accrued Expenses	1.62	1.88	2.12	2.59	1.27
Current Portion of Long-Term Debt	1.88	-	1.47	1.48	1.53
Current Income Taxes Payable	0.01	0	-	-	0.14
Other Current Liabilities	0.89	0.77	0.88	1.57	2.39
Total Current Liabilities	6.7	4.87	6.95	9.34	8.01
Long-Term Debt	4.63	7.5	3.36	4.84	5.45
Long-Term Deferred Tax Liabilities	0.66	0.66	0.66	0.64	-
Other Long-Term Liabilities	0.22	0.14	0.29	0.38	0.48
Total Liabilities	12.21	13.16	11.26	15.2	13.94
Common Stock	0.08	0.08	0.08	0.08	0.08
Retained Earnings	-3.66	-0.68	0.69	2.65	5.36
Comprehensive Income & Other	17.8	17.8	17.8	17.8	17.8
Total Common Equity	14.21	17.2	18.56	20.53	23.24
Minority Interest	-	-	-	0.22	0.16
Shareholders' Equity	14.21	17.2	18.56	20.75	23.39
Total Liabilities & Equity	26.42	30.35	29.82	35.95	37.34
Total Debt	6.5	7.5	4.84	6.32	6.98
Net Cash (Debt)	-4.88	-3.46	-3.2	-0.49	3.42
Net Cash Per Share	-0.55	-0.39	-0.36	-0.05	0.47
Filing Date Shares Outstanding	8.95	8.9	8.87	8.87	8.87
Total Common Shares Outstanding	8.95	8.9	8.87	8.87	8.87
Working Capital	1.52	5.28	1.36	4.87	9.06
Book Value Per Share	1.59	1.93	2.09	2.31	2.62
Tangible Book Value	11.82	13.01	13.72	13.87	16.99
Tangible Book Value Per Share	1.32	1.46	1.55	1.56	1.92
Land	0.33	0.37	0.37	0.37	0.37
Buildings	4.01	5.03	3.72	3.63	2.04
Machinery	24.26	21.89	21.71	20.9	17.66

Source: S&P Global Market Intelligence. Standard template. Financial Sources.