Eezy Oyj (HEL:EEZY)
0.8300
+0.0520 (6.68%)
Feb 12, 2026, 6:29 PM EET
Eezy Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 139.34 | 174.05 | 218.97 | 247.6 | 203.33 |
Other Revenue | 0.59 | - | - | - | - |
| 139.92 | 174.05 | 218.97 | 247.6 | 203.33 | |
Revenue Growth (YoY) | -19.61% | -20.51% | -11.56% | 21.77% | 6.66% |
Cost of Revenue | 118.67 | 149.22 | 187.56 | 212 | 171.51 |
Gross Profit | 21.26 | 24.84 | 31.42 | 35.6 | 31.82 |
Selling, General & Admin | - | 3.5 | 4.31 | 3.99 | 3.12 |
Other Operating Expenses | 12.23 | 11.1 | 12.59 | 13.14 | 8.93 |
Operating Expenses | 21.09 | 21.64 | 24.95 | 25.35 | 19.44 |
Operating Income | 0.16 | 3.19 | 6.47 | 10.25 | 12.38 |
Interest Expense | -3.8 | -3.37 | -2.68 | -1.61 | -1.49 |
Interest & Investment Income | - | 0.11 | 0.02 | 0.08 | 0.07 |
Earnings From Equity Investments | - | - | -0 | 0.01 | - |
Other Non Operating Income (Expenses) | 0.21 | 0.06 | 0.02 | 0.07 | -0.04 |
EBT Excluding Unusual Items | -3.43 | -0.02 | 3.83 | 8.79 | 10.91 |
Merger & Restructuring Charges | - | -0.01 | - | -0.27 | -0.42 |
Gain (Loss) on Sale of Assets | - | 0.05 | - | 0.02 | 0.13 |
Asset Writedown | - | -0.89 | -2.43 | - | -0.28 |
Other Unusual Items | - | 0.46 | - | 0.58 | - |
Pretax Income | -3.43 | -0.41 | 1.4 | 9.13 | 10.35 |
Income Tax Expense | -1.19 | -0.21 | 0.37 | 1.65 | 2.27 |
Earnings From Continuing Operations | -2.24 | -0.2 | 1.03 | 7.47 | 8.08 |
Minority Interest in Earnings | -0.08 | -0.11 | -0.38 | -0.32 | -0.48 |
Net Income | -2.32 | -0.31 | 0.65 | 7.16 | 7.6 |
Net Income to Common | -2.32 | -0.31 | 0.65 | 7.16 | 7.6 |
Net Income Growth | - | - | -90.99% | -5.85% | 183.62% |
Shares Outstanding (Basic) | 26 | 25 | 25 | 25 | 25 |
Shares Outstanding (Diluted) | 26 | 25 | 25 | 25 | 25 |
Shares Change (YoY) | 2.28% | -0.21% | -0.04% | 0.82% | 0.34% |
EPS (Basic) | -0.09 | -0.01 | 0.03 | 0.29 | 0.31 |
EPS (Diluted) | -0.09 | -0.01 | 0.03 | 0.28 | 0.30 |
EPS Growth | - | - | -90.80% | -6.67% | 178.17% |
Free Cash Flow | 7.66 | 6.28 | 3.59 | 11.66 | 4.48 |
Free Cash Flow Per Share | 0.30 | 0.25 | 0.14 | 0.46 | 0.18 |
Dividend Per Share | - | - | - | 0.150 | 0.150 |
Gross Margin | 15.19% | 14.27% | 14.35% | 14.38% | 15.65% |
Operating Margin | 0.12% | 1.83% | 2.95% | 4.14% | 6.09% |
Profit Margin | -1.66% | -0.18% | 0.29% | 2.89% | 3.74% |
Free Cash Flow Margin | 5.47% | 3.61% | 1.64% | 4.71% | 2.20% |
EBITDA | 3.4 | 5.76 | 10.46 | 14.59 | 16.72 |
EBITDA Margin | 2.43% | 3.31% | 4.78% | 5.89% | 8.22% |
D&A For EBITDA | 3.23 | 2.57 | 3.99 | 4.34 | 4.34 |
EBIT | 0.16 | 3.19 | 6.47 | 10.25 | 12.38 |
EBIT Margin | 0.12% | 1.83% | 2.95% | 4.14% | 6.09% |
Effective Tax Rate | - | - | 26.45% | 18.12% | 21.90% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.