Elisa Oyj (HEL:ELISA)
Finland
· Delayed Price · Currency is EUR 42.88
+0.16 (0.37%)
Feb 21, 2025, 6:29 PM EET
Elisa Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 2,192 | 2,181 | 2,130 | 1,998 | 1,895 | Upgrade
|
| Revenue Growth (YoY) | 0.50% | 2.39% | 6.59% | 5.45% | 2.77% | Upgrade
|
| Cost of Revenue | 1,217 | 1,235 | 1,216 | 1,137 | 1,039 | Upgrade
|
| Gross Profit | 974.3 | 945.5 | 913.9 | 860.5 | 855.2 | Upgrade
|
| Other Operating Expenses | 205.3 | 194.2 | 180.2 | 164.9 | 169.7 | Upgrade
|
| Operating Expenses | 484.5 | 468.3 | 443.6 | 431.5 | 439.8 | Upgrade
|
| Operating Income | 489.8 | 477.2 | 470.3 | 429 | 415.4 | Upgrade
|
| Interest Expense | -47.9 | -29.8 | -15.9 | -13 | -17.6 | Upgrade
|
| Interest & Investment Income | 9.4 | 5.2 | 2.6 | 2.5 | 2.6 | Upgrade
|
| Earnings From Equity Investments | -1.2 | -0.4 | -0.7 | -0.5 | 1.9 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.2 | 0.6 | 1.4 | -1.2 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.1 | 1.1 | -0.3 | -2.8 | -1.9 | Upgrade
|
| EBT Excluding Unusual Items | 450 | 453.5 | 456.6 | 416.6 | 399.2 | Upgrade
|
| Merger & Restructuring Charges | -2.1 | - | -0.6 | -0.2 | -1.1 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -6.1 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -0.1 | -0.2 | - | 5.6 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 4.7 | 0.2 | 1.9 | 0.7 | Upgrade
|
| Pretax Income | 447.9 | 458.1 | 456 | 418.3 | 398.3 | Upgrade
|
| Income Tax Expense | 91.5 | 84.1 | 83.2 | 74.9 | 70.2 | Upgrade
|
| Earnings From Continuing Operations | 356.4 | 374 | 372.8 | 343.4 | 328.1 | Upgrade
|
| Minority Interest in Earnings | 2 | 1.2 | 1.3 | 0.2 | -0.1 | Upgrade
|
| Net Income | 358.4 | 375.2 | 374.1 | 343.6 | 328 | Upgrade
|
| Net Income to Common | 358.4 | 375.2 | 374.1 | 343.6 | 328 | Upgrade
|
| Net Income Growth | -4.48% | 0.29% | 8.88% | 4.76% | 8.25% | Upgrade
|
| Shares Outstanding (Basic) | 161 | 160 | 160 | 160 | 160 | Upgrade
|
| Shares Outstanding (Diluted) | 161 | 161 | 160 | 160 | 160 | Upgrade
|
| Shares Change (YoY) | 0.09% | 0.07% | 0.15% | 0.07% | 0.12% | Upgrade
|
| EPS (Basic) | 2.23 | 2.34 | 2.33 | 2.15 | 2.05 | Upgrade
|
| EPS (Diluted) | 2.23 | 2.34 | 2.33 | 2.15 | 2.05 | Upgrade
|
| EPS Growth | -4.68% | 0.41% | 8.62% | 4.68% | 8.13% | Upgrade
|
| Free Cash Flow | 344.2 | 343.1 | 320.9 | 336.9 | 350.8 | Upgrade
|
| Free Cash Flow Per Share | 2.14 | 2.14 | 2.00 | 2.10 | 2.19 | Upgrade
|
| Dividend Per Share | 2.350 | 2.250 | 2.150 | 2.050 | 1.950 | Upgrade
|
| Dividend Growth | 4.44% | 4.65% | 4.88% | 5.13% | 5.41% | Upgrade
|
| Gross Margin | 44.46% | 43.36% | 42.92% | 43.07% | 45.14% | Upgrade
|
| Operating Margin | 22.35% | 21.88% | 22.08% | 21.47% | 21.93% | Upgrade
|
| Profit Margin | 16.35% | 17.21% | 17.57% | 17.20% | 17.31% | Upgrade
|
| Free Cash Flow Margin | 15.71% | 15.73% | 15.07% | 16.86% | 18.52% | Upgrade
|
| EBITDA | 769 | 725.7 | 709.3 | 673.8 | 663.5 | Upgrade
|
| EBITDA Margin | 35.09% | 33.28% | 33.31% | 33.73% | 35.02% | Upgrade
|
| D&A For EBITDA | 279.2 | 248.5 | 239 | 244.8 | 248.1 | Upgrade
|
| EBIT | 489.8 | 477.2 | 470.3 | 429 | 415.4 | Upgrade
|
| EBIT Margin | 22.35% | 21.88% | 22.08% | 21.47% | 21.93% | Upgrade
|
| Effective Tax Rate | 20.43% | 18.36% | 18.25% | 17.91% | 17.62% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.