Elisa Oyj (HEL: ELISA)
45.22
+0.54 (1.21%)
Aug 30, 2024, 6:29 PM EET
Elisa Oyj Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Cash & Equivalents | 77.4 | 63.4 | 85.4 | 114.1 | 220.1 | 52 | Upgrade
|
Cash & Short-Term Investments | 77.4 | 63.4 | 85.4 | 114.1 | 220.1 | 52 | Upgrade
|
Cash Growth | -35.34% | -25.76% | -25.15% | -48.16% | 323.27% | -35.72% | Upgrade
|
Accounts Receivable | 538.2 | 469.1 | 441.6 | 412.4 | 377.7 | 392.5 | Upgrade
|
Other Receivables | 3.3 | 88.3 | 97.2 | 94.5 | 80.5 | 64.2 | Upgrade
|
Receivables | 541.5 | 557.5 | 538.9 | 507 | 458.3 | 456.8 | Upgrade
|
Inventory | 75.8 | 77.1 | 95.5 | 82.8 | 67.9 | 67.7 | Upgrade
|
Other Current Assets | - | - | 0.1 | - | - | - | Upgrade
|
Total Current Assets | 694.7 | 698 | 719.9 | 703.9 | 746.3 | 576.5 | Upgrade
|
Property, Plant & Equipment | 916.5 | 902.9 | 857.1 | 843.7 | 829.7 | 826.8 | Upgrade
|
Long-Term Investments | 36.9 | 36.8 | 26.1 | 27 | 17 | 16.1 | Upgrade
|
Goodwill | 1,210 | 1,157 | 1,157 | 1,139 | 1,131 | 1,086 | Upgrade
|
Other Intangible Assets | 221.8 | 210.3 | 210.5 | 198.1 | 210.1 | 202.5 | Upgrade
|
Long-Term Accounts Receivable | 95.3 | 100.3 | 112.1 | 98.1 | 91.2 | 88.5 | Upgrade
|
Long-Term Deferred Tax Assets | 12.3 | 11.5 | 13.1 | 13.1 | 11.9 | 14.4 | Upgrade
|
Other Long-Term Assets | - | 7.6 | 4.7 | 5.1 | 3.8 | 3.2 | Upgrade
|
Total Assets | 3,188 | 3,125 | 3,101 | 3,028 | 3,041 | 2,814 | Upgrade
|
Accounts Payable | 554.4 | 191 | 199 | 197.1 | 168.1 | 163.1 | Upgrade
|
Accrued Expenses | - | 73.1 | 72.9 | 69.2 | 75.7 | 77.4 | Upgrade
|
Short-Term Debt | 230 | 34.5 | - | - | 19.5 | 133 | Upgrade
|
Current Portion of Long-Term Debt | 40.1 | 247.7 | 275 | 100.2 | 174 | - | Upgrade
|
Current Portion of Leases | 21.3 | 20.8 | 20.4 | 18.1 | 17.7 | 18.1 | Upgrade
|
Current Income Taxes Payable | 2.3 | 3.1 | 2.1 | 2.9 | 1.2 | 0.4 | Upgrade
|
Current Unearned Revenue | - | 34.7 | 30.8 | 27.7 | 13.4 | 0.5 | Upgrade
|
Other Current Liabilities | 6.4 | 104.7 | 111 | 110.8 | 99.6 | 104.2 | Upgrade
|
Total Current Liabilities | 854.5 | 709.6 | 711.2 | 526 | 569.2 | 496.7 | Upgrade
|
Long-Term Debt | 1,099 | 996.7 | 995 | 1,141 | 1,137 | 1,007 | Upgrade
|
Long-Term Leases | 69.7 | 67.8 | 70.8 | 73.4 | 78.8 | 77.6 | Upgrade
|
Long-Term Deferred Tax Liabilities | 27.6 | 24.7 | 25.7 | 25.3 | 26.2 | 25.6 | Upgrade
|
Other Long-Term Liabilities | 25.6 | 22.8 | 33.3 | 43.8 | 35.2 | 39.9 | Upgrade
|
Total Liabilities | 2,084 | 1,831 | 1,849 | 1,824 | 1,857 | 1,664 | Upgrade
|
Common Stock | 83 | 83 | 83 | 83 | 83 | 83 | Upgrade
|
Retained Earnings | 666.5 | 866.5 | 826.6 | 779.5 | 764.9 | 740.4 | Upgrade
|
Treasury Stock | -118.8 | -121.7 | -124.5 | -126.1 | -128.4 | -132.2 | Upgrade
|
Comprensive Income & Other | 465.4 | 462.6 | 461.4 | 461.4 | 463.2 | 458.4 | Upgrade
|
Total Common Equity | 1,096 | 1,290 | 1,247 | 1,198 | 1,183 | 1,150 | Upgrade
|
Minority Interest | 7.9 | 3.3 | 5.4 | 6.3 | 1.5 | 0.7 | Upgrade
|
Shareholders' Equity | 1,104 | 1,294 | 1,252 | 1,204 | 1,184 | 1,150 | Upgrade
|
Total Liabilities & Equity | 3,188 | 3,125 | 3,101 | 3,028 | 3,041 | 2,814 | Upgrade
|
Total Debt | 1,460 | 1,368 | 1,361 | 1,333 | 1,427 | 1,236 | Upgrade
|
Net Cash (Debt) | -1,383 | -1,304 | -1,276 | -1,219 | -1,207 | -1,184 | Upgrade
|
Net Cash Per Share | -8.61 | -8.12 | -7.95 | -7.61 | -7.54 | -7.41 | Upgrade
|
Filing Date Shares Outstanding | 160.52 | 160.39 | 160.26 | 160.19 | 160.08 | 159.9 | Upgrade
|
Total Common Shares Outstanding | 160.52 | 160.39 | 160.26 | 160.19 | 160.08 | 159.9 | Upgrade
|
Working Capital | -159.8 | -11.6 | 8.7 | 177.9 | 177.1 | 79.8 | Upgrade
|
Book Value Per Share | 6.83 | 8.05 | 7.78 | 7.48 | 7.39 | 7.19 | Upgrade
|
Tangible Book Value | -336 | -77.1 | -121.3 | -139.7 | -158.8 | -139 | Upgrade
|
Tangible Book Value Per Share | -2.09 | -0.48 | -0.76 | -0.87 | -0.99 | -0.87 | Upgrade
|
Land | - | 11.7 | 11.7 | 12.3 | 11.1 | 10.9 | Upgrade
|
Buildings | - | 351.3 | 334.8 | 316 | 298.9 | 280.5 | Upgrade
|
Machinery | - | 3,875 | 4,046 | 3,949 | 3,782 | 3,620 | Upgrade
|
Construction In Progress | - | 38.3 | 32.7 | 33.9 | 28.5 | 31.7 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.