eQ Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	59.17	64.45	71.36	77.67	72.15
Other Revenue	-0.26	2.05	0.22	0.72	7.32
Revenue	58.91	66.49	71.58	78.38	79.47
Revenue Growth (YoY)	-11.41%	-7.11%	-8.67%	-1.37%	38.88%
Cost of Revenue	0.62	0.62	0.55	0.54	0.57
Gross Profit	58.29	65.88	71.04	77.85	78.9
Selling, General & Admin	26.67	28.07	28.32	29.51	29.08
Other Operating Expenses	2.48	1.89	1.52	1.36	1.09
Operating Expenses	30.27	31.11	31.1	32.05	31.22
Operating Income	28.02	34.76	39.93	45.8	47.68
Interest Expense	-0.13	-0.23	-0.19	-0.07	-0.02
Other Non Operating Income (Expenses)	-0	0	-	-0	-
EBT Excluding Unusual Items	27.89	34.54	39.75	45.73	47.66
Other Unusual Items	-0.5	-	-	-	-
Pretax Income	27.39	34.54	39.75	45.73	47.66
Income Tax Expense	5.8	7.13	8.23	9.41	9.58
Net Income	21.6	27.41	31.52	36.32	38.08
Net Income to Common	21.6	27.41	31.52	36.32	38.08
Net Income Growth	-21.20%	-13.07%	-13.21%	-4.61%	54.73%
Shares Outstanding (Basic)	42	41	41	40	39
Shares Outstanding (Diluted)	42	42	42	42	41
Shares Change (YoY)	-1.50%	0.31%	0.68%	1.97%	-0.18%
EPS (Basic)	0.52	0.66	0.78	0.91	0.97
EPS (Diluted)	0.52	0.65	0.75	0.87	0.93
EPS Growth	-20.00%	-13.33%	-13.79%	-6.45%	55.00%
Free Cash Flow	26.73	14.69	29.18	24.19	46.39
Free Cash Flow Per Share	0.64	0.35	0.69	0.58	1.13
Dividend Per Share	0.520	0.660	0.800	0.910	0.970
Dividend Growth	-21.21%	-17.50%	-12.09%	-6.19%	51.56%
Gross Margin	98.95%	99.07%	99.24%	99.32%	99.28%
Operating Margin	47.57%	52.28%	55.79%	58.43%	59.99%
Profit Margin	36.66%	41.21%	44.04%	46.34%	47.91%
Free Cash Flow Margin	45.38%	22.09%	40.77%	30.86%	58.37%
EBITDA	29.14	34.94	40.22	46.11	48.01
EBITDA Margin	49.46%	52.55%	56.19%	58.82%	60.40%
D&A For EBITDA	1.12	0.18	0.29	0.31	0.33
EBIT	28.02	34.76	39.93	45.8	47.68
EBIT Margin	47.57%	52.28%	55.79%	58.43%	59.99%
Effective Tax Rate	21.16%	20.65%	20.69%	20.58%	20.11%
Revenue as Reported	58.91	66.49	71.58	78.38	79.47

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.