eQ Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Operating Revenue	64.45	71.36	77.67	72.15	57.19	Upgrade
Other Revenue	2.05	0.22	0.72	7.32	0.03	Upgrade
Revenue	66.49	71.58	78.38	79.47	57.23	Upgrade
Revenue Growth (YoY)	-7.11%	-8.67%	-1.37%	38.88%	12.06%	Upgrade
Cost of Revenue	0.62	0.55	0.54	0.57	0.46	Upgrade
Gross Profit	65.88	71.04	77.85	78.9	56.77	Upgrade
Selling, General & Admin	27.63	28.32	29.51	29.08	23.75	Upgrade
Other Operating Expenses	2.34	1.52	1.36	1.09	1.15	Upgrade
Operating Expenses	31.11	31.1	32.05	31.22	25.99	Upgrade
Operating Income	34.76	39.93	45.8	47.68	30.78	Upgrade
Interest Expense	-0.23	-0.19	-0.07	-0.02	-0.02	Upgrade
Other Non Operating Income (Expenses)	0	-	-0	-	0	Upgrade
EBT Excluding Unusual Items	34.54	39.75	45.73	47.66	30.76	Upgrade
Pretax Income	34.54	39.75	45.73	47.66	30.76	Upgrade
Income Tax Expense	7.13	8.23	9.41	9.58	6.15	Upgrade
Earnings From Continuing Operations	27.41	31.52	36.32	38.08	24.61	Upgrade
Net Income	27.41	31.52	36.32	38.08	24.61	Upgrade
Net Income to Common	27.41	31.52	36.32	38.08	24.61	Upgrade
Net Income Growth	-13.07%	-13.21%	-4.61%	54.73%	17.00%	Upgrade
Shares Outstanding (Basic)	42	41	40	39	38	Upgrade
Shares Outstanding (Diluted)	42	42	42	41	41	Upgrade
Shares Change (YoY)	0.31%	0.68%	1.97%	-0.18%	-0.55%	Upgrade
EPS (Basic)	0.66	0.78	0.91	0.97	0.64	Upgrade
EPS (Diluted)	0.65	0.75	0.87	0.93	0.60	Upgrade
EPS Growth	-13.33%	-13.79%	-6.45%	55.00%	17.65%	Upgrade
Free Cash Flow	14.69	29.18	24.19	46.39	26.92	Upgrade
Free Cash Flow Per Share	0.35	0.69	0.58	1.13	0.66	Upgrade
Dividend Per Share	0.660	0.800	0.910	0.970	0.640	Upgrade
Dividend Growth	-17.50%	-12.09%	-6.19%	51.56%	16.36%	Upgrade
Gross Margin	99.07%	99.24%	99.32%	99.28%	99.20%	Upgrade
Operating Margin	52.28%	55.79%	58.43%	59.99%	53.79%	Upgrade
Profit Margin	41.21%	44.04%	46.34%	47.91%	43.00%	Upgrade
Free Cash Flow Margin	22.09%	40.77%	30.86%	58.37%	47.05%	Upgrade
EBITDA	35.92	40.22	46.11	48.01	31.14	Upgrade
EBITDA Margin	54.01%	56.19%	58.82%	60.40%	54.41%	Upgrade
D&A For EBITDA	1.15	0.29	0.31	0.33	0.36	Upgrade
EBIT	34.76	39.93	45.8	47.68	30.78	Upgrade
EBIT Margin	52.28%	55.79%	58.43%	59.99%	53.79%	Upgrade
Effective Tax Rate	20.65%	20.69%	20.58%	20.10%	19.99%	Upgrade
Revenue as Reported	66.49	71.58	78.38	79.47	57.23	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.