eQ Oyj (HEL:EQV1V)

eQ Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	58.33	64.45	71.36	77.67	72.15	57.19
Other Revenue	0.08	2.05	0.22	0.72	7.32	0.03
Revenue	58.42	66.49	71.58	78.38	79.47	57.23
Revenue Growth (YoY)	-16.85%	-7.11%	-8.67%	-1.37%	38.88%	12.06%
Cost of Revenue	0.63	0.62	0.55	0.54	0.57	0.46
Gross Profit	57.79	65.88	71.04	77.85	78.9	56.77
Selling, General & Admin	27.68	28.07	28.32	29.51	29.08	23.75
Other Operating Expenses	2.48	1.89	1.52	1.36	1.09	1.15
Operating Expenses	31.29	31.11	31.1	32.05	31.22	25.99
Operating Income	26.5	34.76	39.93	45.8	47.68	30.78
Interest Expense	-0.15	-0.23	-0.19	-0.07	-0.02	-0.02
Other Non Operating Income (Expenses)	0	0	-	-0	-	0
EBT Excluding Unusual Items	26.35	34.54	39.75	45.73	47.66	30.76
Pretax Income	26.35	34.54	39.75	45.73	47.66	30.76
Income Tax Expense	5.54	7.13	8.23	9.41	9.58	6.15
Earnings From Continuing Operations	20.8	27.41	31.52	36.32	38.08	24.61
Net Income	20.8	27.41	31.52	36.32	38.08	24.61
Net Income to Common	20.8	27.41	31.52	36.32	38.08	24.61
Net Income Growth	-29.91%	-13.07%	-13.21%	-4.61%	54.73%	16.99%
Shares Outstanding (Basic)	41	41	41	40	39	38
Shares Outstanding (Diluted)	42	42	42	42	41	41
Shares Change (YoY)	1.52%	0.31%	0.68%	1.97%	-0.18%	-0.55%
EPS (Basic)	0.50	0.66	0.78	0.91	0.97	0.64
EPS (Diluted)	0.49	0.65	0.75	0.87	0.93	0.60
EPS Growth	-30.95%	-13.33%	-13.79%	-6.45%	55.00%	17.65%
Free Cash Flow	24.51	14.69	29.18	24.19	46.39	26.92
Free Cash Flow Per Share	0.58	0.35	0.69	0.58	1.13	0.66
Dividend Per Share	-	0.660	0.800	0.910	0.970	0.640
Dividend Growth	-	-17.50%	-12.09%	-6.19%	51.56%	16.36%
Gross Margin	98.93%	99.07%	99.24%	99.32%	99.28%	99.20%
Operating Margin	45.36%	52.28%	55.79%	58.43%	59.99%	53.79%
Profit Margin	35.61%	41.21%	44.04%	46.34%	47.91%	43.00%
Free Cash Flow Margin	41.96%	22.09%	40.77%	30.86%	58.37%	47.05%
EBITDA	26.65	34.94	40.22	46.11	48.01	31.14
EBITDA Margin	45.62%	52.55%	56.19%	58.82%	60.40%	54.41%
D&A For EBITDA	0.16	0.18	0.29	0.31	0.33	0.36
EBIT	26.5	34.76	39.93	45.8	47.68	30.78
EBIT Margin	45.36%	52.28%	55.79%	58.43%	59.99%	53.79%
Effective Tax Rate	21.04%	20.65%	20.69%	20.58%	20.11%	19.99%
Revenue as Reported	58.42	66.49	71.58	78.38	79.47	57.23

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.