eQ Oyj (HEL: EQV1V)

eQ Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Operating Revenue	69.72	71.36	77.67	72.15	57.19	49.93
Other Revenue	0.53	0.22	0.72	7.32	0.03	1.14
Revenue	70.25	71.58	78.38	79.47	57.23	51.07
Revenue Growth (YoY)	5.48%	-8.67%	-1.37%	38.88%	12.06%	11.58%
Cost of Revenue	0.59	0.55	0.54	0.57	0.46	0.43
Gross Profit	69.66	71.04	77.85	78.9	56.77	50.64
Selling, General & Admin	28.91	28.32	29.51	29.08	23.75	22.25
Other Operating Expenses	1.93	1.52	1.36	1.09	1.15	1.1
Operating Expenses	32.01	31.1	32.05	31.22	25.99	24.32
Operating Income	37.65	39.93	45.8	47.68	30.78	26.32
Interest Expense	-0.23	-0.19	-0.07	-0.02	-0.02	-0.03
Other Non Operating Income (Expenses)	-0	-	-0	-	0	-0
EBT Excluding Unusual Items	37.42	39.75	45.73	47.66	30.76	26.29
Pretax Income	37.42	39.75	45.73	47.66	30.76	26.29
Income Tax Expense	7.74	8.23	9.41	9.58	6.15	5.26
Earnings From Continuing Operations	29.68	31.52	36.32	38.08	24.61	21.04
Net Income	29.68	31.52	36.32	38.08	24.61	21.04
Net Income to Common	29.68	31.52	36.32	38.08	24.61	21.04
Net Income Growth	3.41%	-13.21%	-4.61%	54.73%	17.00%	18.18%
Shares Outstanding (Basic)	41	41	40	39	38	38
Shares Outstanding (Diluted)	42	42	42	41	41	41
Shares Change (YoY)	-0.88%	0.68%	1.97%	-0.18%	-0.55%	4.28%
EPS (Basic)	0.72	0.78	0.91	0.97	0.64	0.55
EPS (Diluted)	0.71	0.75	0.87	0.93	0.60	0.51
EPS Growth	4.32%	-13.79%	-6.45%	55.00%	17.65%	13.33%
Free Cash Flow	20.94	29.18	24.19	46.39	26.92	25.45
Free Cash Flow Per Share	0.50	0.69	0.58	1.13	0.66	0.62
Dividend Per Share	0.800	0.800	0.910	0.970	0.640	0.550
Dividend Growth	-12.09%	-12.09%	-6.19%	51.56%	16.36%	17.02%
Gross Margin	99.15%	99.24%	99.32%	99.28%	99.20%	99.16%
Operating Margin	53.60%	55.79%	58.43%	59.99%	53.79%	51.54%
Profit Margin	42.25%	44.04%	46.34%	47.91%	43.00%	41.19%
Free Cash Flow Margin	29.81%	40.77%	30.86%	58.37%	47.05%	49.84%
EBITDA	37.84	40.22	46.11	48.01	31.14	26.54
EBITDA Margin	53.86%	56.19%	58.82%	60.40%	54.41%	51.96%
D&A For EBITDA	0.19	0.29	0.31	0.33	0.36	0.22
EBIT	37.65	39.93	45.8	47.68	30.78	26.32
EBIT Margin	53.60%	55.79%	58.43%	59.99%	53.79%	51.54%
Effective Tax Rate	20.67%	20.69%	20.58%	20.10%	19.99%	19.99%
Revenue as Reported	70.25	71.58	78.38	79.47	57.23	51.07

Source: S&P Capital IQ. Standard template. Financial Sources.