eQ Oyj (HEL:EQV1V)

eQ Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	62.95	64.45	71.36	77.67	72.15	57.19
Other Revenue	1.05	2.05	0.22	0.72	7.32	0.03
Revenue	64.01	66.49	71.58	78.38	79.47	57.23
Revenue Growth (YoY)	-9.06%	-7.11%	-8.67%	-1.37%	38.88%	12.06%
Cost of Revenue	0.63	0.62	0.55	0.54	0.57	0.46
Gross Profit	63.38	65.88	71.04	77.85	78.9	56.77
Selling, General & Admin	28.43	28.07	28.32	29.51	29.08	23.75
Other Operating Expenses	2.03	1.89	1.52	1.36	1.09	1.15
Operating Expenses	31.59	31.11	31.1	32.05	31.22	25.99
Operating Income	31.79	34.76	39.93	45.8	47.68	30.78
Interest Expense	-0.21	-0.23	-0.19	-0.07	-0.02	-0.02
Other Non Operating Income (Expenses)	0	0	-	-0	-	0
EBT Excluding Unusual Items	31.58	34.54	39.75	45.73	47.66	30.76
Pretax Income	31.58	34.54	39.75	45.73	47.66	30.76
Income Tax Expense	6.59	7.13	8.23	9.41	9.58	6.15
Earnings From Continuing Operations	24.99	27.41	31.52	36.32	38.08	24.61
Net Income	24.99	27.41	31.52	36.32	38.08	24.61
Net Income to Common	24.99	27.41	31.52	36.32	38.08	24.61
Net Income Growth	-18.37%	-13.07%	-13.21%	-4.61%	54.73%	16.99%
Shares Outstanding (Basic)	41	41	41	40	39	38
Shares Outstanding (Diluted)	42	42	42	42	41	41
Shares Change (YoY)	0.85%	0.31%	0.68%	1.97%	-0.18%	-0.55%
EPS (Basic)	0.60	0.66	0.78	0.91	0.97	0.64
EPS (Diluted)	0.59	0.65	0.75	0.87	0.93	0.60
EPS Growth	-19.06%	-13.33%	-13.79%	-6.45%	55.00%	17.65%
Free Cash Flow	25.08	14.69	29.18	24.19	46.39	26.92
Free Cash Flow Per Share	0.59	0.35	0.69	0.58	1.13	0.66
Dividend Per Share	0.660	0.660	0.800	0.910	0.970	0.640
Dividend Growth	-17.50%	-17.50%	-12.09%	-6.19%	51.56%	16.36%
Gross Margin	99.02%	99.07%	99.24%	99.32%	99.28%	99.20%
Operating Margin	49.66%	52.28%	55.79%	58.43%	59.99%	53.79%
Profit Margin	39.04%	41.21%	44.04%	46.34%	47.91%	43.00%
Free Cash Flow Margin	39.18%	22.09%	40.77%	30.86%	58.37%	47.05%
EBITDA	31.95	34.94	40.22	46.11	48.01	31.14
EBITDA Margin	49.91%	52.55%	56.19%	58.82%	60.40%	54.41%
D&A For EBITDA	0.16	0.18	0.29	0.31	0.33	0.36
EBIT	31.79	34.76	39.93	45.8	47.68	30.78
EBIT Margin	49.66%	52.28%	55.79%	58.43%	59.99%	53.79%
Effective Tax Rate	20.88%	20.65%	20.69%	20.58%	20.11%	19.99%
Revenue as Reported	64.01	66.49	71.58	78.38	79.47	57.23

Updated Mar 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.