eQ Oyj (HEL:EQV1V)

eQ Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Revenue	58.55	59.17	64.45	71.36	77.67	72.15
Other Revenue	0.53	-0.26	2.05	0.22	0.72	7.32
Revenue	59.08	58.91	66.49	71.58	78.38	79.47
Revenue Growth (YoY)	-7.69%	-11.41%	-7.11%	-8.67%	-1.37%	38.88%
Cost of Revenue	0.61	0.62	0.62	0.55	0.54	0.57
Gross Profit	58.47	58.29	65.88	71.04	77.85	78.9
Selling, General & Admin	27.56	27.13	28.07	28.32	29.51	29.08
Other Operating Expenses	2.04	2.02	1.89	1.52	1.36	1.09
Operating Expenses	30.71	30.27	31.11	31.1	32.05	31.22
Operating Income	27.76	28.02	34.76	39.93	45.8	47.68
Interest Expense	-0.11	-0.13	-0.23	-0.19	-0.07	-0.02
Other Non Operating Income (Expenses)	-0	-0	0	-	-0	-
EBT Excluding Unusual Items	27.65	27.89	34.54	39.75	45.73	47.66
Other Unusual Items	-0.5	-0.5	-	-	-	-
Pretax Income	27.15	27.39	34.54	39.75	45.73	47.66
Income Tax Expense	5.72	5.8	7.13	8.23	9.41	9.58
Net Income	21.43	21.6	27.41	31.52	36.32	38.08
Net Income to Common	21.43	21.6	27.41	31.52	36.32	38.08
Net Income Growth	-14.24%	-21.20%	-13.07%	-13.21%	-4.61%	54.73%
Shares Outstanding (Basic)	41	41	41	41	40	39
Shares Outstanding (Diluted)	41	42	42	42	42	41
Shares Change (YoY)	-2.64%	-1.50%	0.31%	0.68%	1.97%	-0.18%
EPS (Basic)	0.52	0.52	0.66	0.78	0.91	0.97
EPS (Diluted)	0.52	0.52	0.65	0.75	0.87	0.93
EPS Growth	-11.92%	-20.00%	-13.33%	-13.79%	-6.45%	55.00%
Free Cash Flow	22.16	26.73	14.69	29.18	24.19	46.39
Free Cash Flow Per Share	0.54	0.64	0.35	0.69	0.58	1.13
Dividend Per Share	0.520	0.520	0.660	0.800	0.910	0.970
Dividend Growth	-21.21%	-21.21%	-17.50%	-12.09%	-6.19%	51.56%
Gross Margin	98.96%	98.95%	99.07%	99.24%	99.32%	99.28%
Operating Margin	46.98%	47.57%	52.28%	55.79%	58.43%	59.99%
Profit Margin	36.27%	36.66%	41.21%	44.04%	46.34%	47.91%
Free Cash Flow Margin	37.50%	45.38%	22.09%	40.77%	30.86%	58.37%
EBITDA	27.89	28.15	34.94	40.22	46.11	48.01
EBITDA Margin	47.20%	47.79%	52.55%	56.19%	58.82%	60.40%
D&A For EBITDA	0.13	0.13	0.18	0.29	0.31	0.33
EBIT	27.76	28.02	34.76	39.93	45.8	47.68
EBIT Margin	46.98%	47.57%	52.28%	55.79%	58.43%	59.99%
Effective Tax Rate	21.06%	21.16%	20.65%	20.69%	20.58%	20.11%
Revenue as Reported	59.08	58.91	66.49	71.58	78.38	79.47

Source: S&P Global Market Intelligence. Standard template. Financial Sources.