Telefonaktiebolaget LM Ericsson (publ) (HEL:ERIBR)
Finland · Delayed Price · Currency is EUR 6.37
-0.21 (-3.16%)
Jul 16, 2025, 6:23 PM EET
HEL:ERIBR Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 245,864 | 247,880 | 263,351 | 271,546 | 232,314 | 232,390 | Upgrade | |
Revenue Growth (YoY) | -1.47% | -5.88% | -3.02% | 16.89% | -0.03% | 2.28% | Upgrade |
Cost of Revenue | 129,860 | 136,469 | 158,947 | 158,056 | 131,292 | 137,941 | Upgrade |
Gross Profit | 116,004 | 111,411 | 104,404 | 113,490 | 101,022 | 94,449 | Upgrade |
Selling, General & Admin | 49,394 | 51,457 | 38,448 | 35,467 | 27,069 | 26,684 | Upgrade |
Research & Development | 50,817 | 51,395 | 48,233 | 47,183 | 41,937 | 39,303 | Upgrade |
Other Operating Expenses | -142 | -143 | -300 | 1,249 | 497 | -739 | Upgrade |
Operating Expenses | 99,927 | 102,974 | 86,649 | 83,939 | 69,543 | 65,130 | Upgrade |
Operating Income | 16,077 | 8,437 | 17,755 | 29,551 | 31,479 | 29,319 | Upgrade |
Interest Expense | -2,511 | -2,907 | -2,746 | -1,436 | -951 | -1,363 | Upgrade |
Interest & Investment Income | 2,290 | 2,515 | 1,897 | 717 | 360 | 665 | Upgrade |
Earnings From Equity Investments | -241 | -246 | 124 | 17 | -260 | -298 | Upgrade |
Currency Exchange Gain (Loss) | 266 | -355 | -1,020 | -1,259 | -1,547 | 827 | Upgrade |
Other Non Operating Income (Expenses) | -467 | -467 | -671 | 74 | -130 | -463 | Upgrade |
EBT Excluding Unusual Items | 15,414 | 6,977 | 15,339 | 27,664 | 28,951 | 28,687 | Upgrade |
Merger & Restructuring Charges | -4,116 | -5,012 | -6,557 | -896 | -560 | -1,398 | Upgrade |
Impairment of Goodwill | 40 | -1,260 | -31,897 | - | -112 | - | Upgrade |
Gain (Loss) on Sale of Investments | -47 | -47 | 568 | -246 | 730 | -3 | Upgrade |
Gain (Loss) on Sale of Assets | 31 | 31 | -772 | 387 | 241 | -74 | Upgrade |
Asset Writedown | 13,800 | - | - | - | - | - | Upgrade |
Legal Settlements | - | 1,900 | - | - | - | - | Upgrade |
Other Unusual Items | - | - | - | -2,300 | - | - | Upgrade |
Pretax Income | 25,122 | 2,589 | -23,319 | 24,609 | 29,250 | 27,212 | Upgrade |
Income Tax Expense | 7,519 | 2,215 | 2,785 | 5,497 | 6,270 | 9,589 | Upgrade |
Earnings From Continuing Operations | 17,603 | 374 | -26,104 | 19,112 | 22,980 | 17,623 | Upgrade |
Minority Interest in Earnings | -294 | -354 | -342 | -388 | -286 | -140 | Upgrade |
Net Income | 17,309 | 20 | -26,446 | 18,724 | 22,694 | 17,483 | Upgrade |
Net Income to Common | 17,309 | 20 | -26,446 | 18,724 | 22,694 | 17,483 | Upgrade |
Net Income Growth | - | - | - | -17.49% | 29.81% | 686.46% | Upgrade |
Shares Outstanding (Basic) | 3,333 | 3,332 | 3,330 | 3,330 | 3,329 | 3,323 | Upgrade |
Shares Outstanding (Diluted) | 3,341 | 3,339 | 3,330 | 3,334 | 3,332 | 3,326 | Upgrade |
Shares Change (YoY) | 0.29% | 0.27% | -0.12% | 0.06% | 0.18% | 0.18% | Upgrade |
EPS (Basic) | 5.19 | 0.01 | -7.94 | 5.62 | 6.82 | 5.26 | Upgrade |
EPS (Diluted) | 5.19 | 0.01 | -7.94 | 5.62 | 6.81 | 5.26 | Upgrade |
EPS Growth | - | - | - | -17.47% | 29.47% | 685.07% | Upgrade |
Free Cash Flow | 38,129 | 44,129 | 3,967 | 26,386 | 35,402 | 24,440 | Upgrade |
Free Cash Flow Per Share | 11.41 | 13.22 | 1.19 | 7.91 | 10.63 | 7.35 | Upgrade |
Dividend Per Share | 2.850 | 2.850 | 2.700 | 2.700 | 2.500 | 2.000 | Upgrade |
Dividend Growth | 5.56% | 5.56% | - | 8.00% | 25.00% | 33.33% | Upgrade |
Gross Margin | 47.18% | 44.95% | 39.64% | 41.79% | 43.48% | 40.64% | Upgrade |
Operating Margin | 6.54% | 3.40% | 6.74% | 10.88% | 13.55% | 12.62% | Upgrade |
Profit Margin | 7.04% | 0.01% | -10.04% | 6.89% | 9.77% | 7.52% | Upgrade |
Free Cash Flow Margin | 15.51% | 17.80% | 1.51% | 9.72% | 15.24% | 10.52% | Upgrade |
EBITDA | 6,547 | 14,798 | 25,348 | 35,656 | 36,317 | 34,004 | Upgrade |
EBITDA Margin | 2.66% | 5.97% | 9.63% | 13.13% | 15.63% | 14.63% | Upgrade |
D&A For EBITDA | -9,530 | 6,361 | 7,593 | 6,105 | 4,838 | 4,685 | Upgrade |
EBIT | 16,077 | 8,437 | 17,755 | 29,551 | 31,479 | 29,319 | Upgrade |
EBIT Margin | 6.54% | 3.40% | 6.74% | 10.88% | 13.55% | 12.62% | Upgrade |
Effective Tax Rate | 29.93% | 85.55% | - | 22.34% | 21.44% | 35.24% | Upgrade |
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.