Fodelia Oyj (HEL:FODELIA)
Finland · Delayed Price · Currency is EUR 4.450
-0.030 (-0.67%)
At close: Aug 28, 2026
Fodelia Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 56.38 | 54.48 | 53.55 | 48.96 | 41.72 | 33.84 | |
Revenue Growth | 5.68% | 1.73% | 9.37% | 17.36% | 23.28% | 47.38% |
Cost of Revenue | 34.79 | 33.23 | 30.37 | 26.06 | 21.84 | 17.92 |
Gross Profit | 21.59 | 21.25 | 23.18 | 22.91 | 19.88 | 15.93 |
Selling, General & Admin | 7.25 | 7.02 | 7.87 | 7.52 | 7.77 | 5.9 |
Amortization of Goodwill & Intangibles | 0.25 | 0.25 | 0.39 | - | - | 0.32 |
Other Operating Expenses | 9.58 | 9.86 | 9.23 | 10.81 | 9.24 | 7.42 |
Operating Expenses | 18.87 | 18.89 | 19.2 | 19.89 | 18.41 | 14.55 |
Operating Income | 2.72 | 2.35 | 3.97 | 3.02 | 1.47 | 1.38 |
Interest Expense | -1.12 | -0.37 | -0.38 | -0.44 | -0.49 | -0.29 |
Interest & Investment Income | 0.03 | 0.03 | 0.14 | 0.05 | 0.02 | 0.07 |
Earnings From Equity Investments | -0.78 | -0.78 | 0.02 | -0.42 | -0.46 | -0.2 |
Other Non Operating Income (Expenses) | 0 | - | - | - | - | - |
EBT Excluding Unusual Items | 0.85 | 1.23 | 3.75 | 2.2 | 0.54 | 0.95 |
Impairment of Goodwill | - | - | -3.18 | -0.44 | -0.36 | - |
Gain (Loss) on Sale of Investments | - | - | -0.13 | -0.05 | - | - |
Pretax Income | 0.85 | 1.23 | 0.44 | 1.71 | 0.18 | 0.95 |
Income Tax Expense | 0.52 | 0.51 | 0.78 | 0.5 | 0.17 | 0.3 |
Net Income | 0.32 | 0.71 | -0.34 | 1.2 | 0.01 | 0.65 |
Net Income to Common | 0.32 | 0.71 | -0.34 | 1.2 | 0.01 | 0.65 |
Net Income Growth | -57.21% | - | - | 14693.09% | -98.75% | 4.82% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 7 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 7 |
Shares Change | -4.96% | -4.36% | 5.68% | 5.86% | 4.54% | 4.82% |
EPS (Basic) | 0.04 | 0.09 | -0.04 | 0.15 | 0.00 | 0.09 |
EPS (Diluted) | 0.04 | 0.09 | -0.04 | 0.15 | 0.00 | 0.09 |
EPS Growth | -54.98% | - | - | 13879.50% | -98.81% | 0% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1.51 | 0.13 | 2.16 | 0.38 | -0.78 | -5.01 |
Free Cash Flow Per Share | 0.19 | 0.02 | 0.26 | 0.05 | -0.10 | -0.69 |
Dividend Per Share | 0.070 | 0.070 | 0.090 | 0.080 | - | 0.040 |
Dividend Growth | -22.22% | -22.22% | 12.50% | - | - | -42.86% |
Gross Margin | 38.30% | 39.00% | 43.28% | 46.78% | 47.65% | 47.06% |
Operating Margin | 4.83% | 4.32% | 7.42% | 6.16% | 3.52% | 4.06% |
Profit Margin | 0.57% | 1.31% | -0.63% | 2.46% | 0.02% | 1.93% |
Free Cash Flow Margin | 2.68% | 0.24% | 4.03% | 0.77% | -1.87% | -14.79% |
EBITDA | 4.64 | 4.36 | 6.08 | 5.07 | 3.23 | 2.6 |
EBITDA Margin | 8.23% | 8.01% | 11.36% | 10.36% | 7.74% | 7.68% |
D&A For EBITDA | 1.91 | 2.01 | 2.11 | 2.05 | 1.76 | 1.22 |
EBIT | 2.72 | 2.35 | 3.97 | 3.02 | 1.47 | 1.38 |
EBIT Margin | 4.83% | 4.32% | 7.42% | 6.16% | 3.52% | 4.06% |
Effective Tax Rate | 61.83% | 41.82% | 177.16% | 29.54% | 95.43% | 31.61% |