Fodelia Oyj (HEL:FODELIA)
4.250
+0.010 (0.24%)
At close: Aug 7, 2026
Fodelia Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 56.78 | 54.71 | 55.09 | 49.01 | 43.26 | 34.34 | |
Revenue Growth | 5.77% | -0.70% | 12.41% | 13.30% | 25.98% | 47.10% |
Cost of Revenue | 35.06 | 34.17 | 30.11 | 25.88 | 22.72 | 19.68 |
Gross Profit | 21.73 | 20.53 | 24.98 | 23.13 | 20.54 | 14.65 |
Selling, General & Admin | 7.25 | 7.02 | 7.87 | 7.52 | 7.77 | 5.9 |
Depreciation & Amortization Expenses | 2.04 | 2.01 | 2.11 | 2 | 1.76 | 1.22 |
Other Operating Expenses | 9.76 | 10.01 | 14.07 | 11.1 | 10.29 | 7.6 |
Total Operating Expenses | 19.05 | 19.04 | 24.05 | 20.62 | 19.83 | 14.73 |
Operating Income | 2.72 | 2.35 | 0.66 | 2.52 | 1.11 | 1.38 |
Interest Income | - | 0.03 | 0.14 | 0.05 | 0.02 | 0.07 |
Interest Expense | - | -0.37 | -0.38 | -0.44 | -0.49 | -0.29 |
Other Non-Operating Income (Expense) | -1.88 | -0.78 | 0.02 | -0.42 | -0.46 | -0.2 |
Total Non-Operating Income (Expense) | -1.88 | -1.13 | -0.22 | -0.81 | -0.93 | -0.42 |
Pretax Income | 0.85 | 1.23 | 0.44 | 1.71 | 0.18 | 0.95 |
Provision for Income Taxes | -0.52 | -0.51 | -0.78 | -0.5 | -0.17 | -0.3 |
Net Income | 1.37 | 1.74 | 1.22 | 2.21 | 0.35 | 1.26 |
Net Income to Common | 0.32 | 1.74 | 1.22 | 1.2 | 0.01 | 0.65 |
Net Income Growth | -57.27% | 42.71% | 1.23% | 14700.63% | -98.75% | 4.82% |
Shares Outstanding (Basic) | 6 | 8 | 8 | 8 | 8 | 7 |
Shares Outstanding (Diluted) | 6 | 8 | 8 | 8 | 8 | 7 |
Shares Change | -48.73% | - | 1.07% | 5.86% | 2.44% | 4.94% |
EPS (Basic) | 0.05 | 0.09 | -0.04 | 0.15 | - | 0.09 |
EPS (Diluted) | 0.05 | 0.09 | -0.04 | 0.15 | - | 0.09 |
EPS Growth | -16.67% | - | - | - | - | 0% |
Free Cash Flow | 1.51 | 0.13 | 2.16 | 0.38 | -0.78 | -5.01 |
Free Cash Flow Growth | 159.82% | -93.97% | 473.81% | - | - | - |
Free Cash Flow Per Share | 0.23 | 0.02 | 0.27 | 0.05 | -0.10 | -0.68 |
Dividends Per Share | 0.070 | 0.070 | 0.090 | 0.080 | - | 0.040 |
Dividend Growth | -22.22% | -22.22% | 12.50% | - | - | -42.86% |
Gross Margin | 38.26% | 37.53% | 45.35% | 47.20% | 47.48% | 42.67% |
Operating Margin | 4.80% | 4.30% | 1.20% | 5.14% | 2.56% | 4.01% |
Profit Margin | 2.41% | 3.18% | 2.21% | 4.52% | 0.80% | 3.66% |
FCF Margin | 2.66% | 0.24% | 3.92% | 0.77% | -1.80% | -14.58% |
EBITDA | 4.64 | 4.36 | 2.77 | 4.57 | 2.87 | 2.6 |
EBITDA Margin | 8.17% | 7.98% | 5.03% | 9.33% | 6.63% | 7.57% |
EBIT | 2.72 | 2.35 | 0.66 | 2.52 | 1.11 | 1.38 |
EBIT Margin | 4.80% | 4.30% | 1.20% | 5.14% | 2.56% | 4.01% |
Effective Tax Rate | -61.87% | -41.82% | -177.16% | -29.54% | -95.43% | -31.61% |