F-Secure Oyj (HEL:FSECURE)
Finland · Delayed Price · Currency is EUR 1.392
-0.024 (-1.69%)
Nov 6, 2026, 6:29 PM EET
F-Secure Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 152.33 | 145.74 | 146.26 | 130.37 | 111.02 | 106.25 | |
Revenue Growth | 3.57% | -0.36% | 12.19% | 17.43% | 4.49% | -51.75% |
Cost of Revenue | 24.12 | 22.35 | 20.24 | 11.81 | 9.34 | 8.81 |
Gross Profit | 128.21 | 123.39 | 126.02 | 118.56 | 101.68 | 97.44 |
Selling, General & Admin | 61.53 | 57.77 | 57.63 | 54.44 | 47.55 | 37.58 |
Research & Development | 40.92 | 30.93 | 29.28 | 27.5 | 16.43 | 16.89 |
Other Operating Expenses | -0.67 | -0.77 | -0.75 | -0.83 | -0.89 | -0.52 |
Operating Expenses | 101.78 | 87.93 | 86.16 | 81.11 | 63.09 | 53.95 |
Operating Income | 26.44 | 35.46 | 39.86 | 37.45 | 38.58 | 43.5 |
Interest Expense | -6.94 | -7.42 | -11.44 | -7.27 | -0.08 | -0.03 |
Interest & Investment Income | 0.15 | 0.4 | 0.84 | 0.74 | 0.18 | 0.01 |
Currency Exchange Gain (Loss) | -0.33 | -0.33 | -0.24 | 4.97 | -0.15 | 0.09 |
Other Non Operating Income (Expenses) | -0.64 | -0.64 | -0.57 | -0.26 | -0.16 | 0 |
EBT Excluding Unusual Items | 18.68 | 27.47 | 28.45 | 35.63 | 38.37 | 43.57 |
Merger & Restructuring Charges | 1.83 | 0.08 | -1.44 | -7.96 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.19 | - |
Pretax Income | 20.51 | 27.55 | 27.01 | 27.68 | 38.56 | 43.57 |
Income Tax Expense | 3.99 | 5.18 | 5.94 | 5.32 | 8.4 | 9.15 |
Net Income | 16.52 | 22.37 | 21.07 | 22.36 | 30.15 | 34.42 |
Net Income to Common | 16.52 | 22.37 | 21.07 | 22.36 | 30.15 | 34.42 |
Net Income Growth | -19.73% | 6.19% | -5.78% | -25.85% | -12.39% | 167.32% |
Shares Outstanding (Basic) | 200 | 175 | 175 | 175 | 175 | 175 |
Shares Outstanding (Diluted) | 200 | 175 | 175 | 175 | 175 | 175 |
Shares Change | 11.75% | 0.30% | 0.16% | 0.07% | - | 9.90% |
EPS (Basic) | 0.08 | 0.13 | 0.12 | 0.13 | 0.17 | 0.20 |
EPS (Diluted) | 0.08 | 0.13 | 0.12 | 0.13 | 0.17 | 0.20 |
EPS Growth | -27.62% | 6.72% | -6.27% | -25.90% | -12.39% | 146.51% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 20.63 | 30.79 | 27.71 | 22.19 | 31.75 | 34.46 |
Free Cash Flow Per Share | 0.10 | 0.18 | 0.16 | 0.13 | 0.18 | 0.20 |
Dividend Per Share | - | 0.040 | 0.040 | 0.070 | 0.070 | - |
Dividend Growth | - | 0% | -42.86% | 0% | 75.00% | - |
Gross Margin | 84.17% | 84.67% | 86.16% | 90.94% | 91.59% | 91.71% |
Operating Margin | 17.35% | 24.33% | 27.25% | 28.73% | 34.75% | 40.94% |
Profit Margin | 10.84% | 15.35% | 14.40% | 17.15% | 27.16% | 32.39% |
Free Cash Flow Margin | 13.54% | 21.13% | 18.95% | 17.02% | 28.60% | 32.43% |
EBITDA | 38.4 | 45.87 | 49.74 | 42.41 | 38.64 | 43.51 |
EBITDA Margin | 25.21% | 31.47% | 34.01% | 32.53% | 34.80% | 40.95% |
D&A For EBITDA | 11.97 | 10.41 | 9.88 | 4.96 | 0.06 | 0.01 |
EBIT | 26.44 | 35.46 | 39.86 | 37.45 | 38.58 | 43.5 |
EBIT Margin | 17.35% | 24.33% | 27.25% | 28.73% | 34.75% | 40.94% |
Effective Tax Rate | 19.45% | 18.80% | 22.01% | 19.21% | 21.79% | 21.00% |