F-Secure Oyj (HEL:FSECURE)
Finland · Delayed Price · Currency is EUR 1.800
-0.024 (-1.32%)
Jul 24, 2026, 6:29 PM EET
F-Secure Oyj Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 147.94 | 145.74 | 146.26 | 130.37 | 111.02 | |
Revenue Growth (YoY) | 0.38% | -0.36% | 12.19% | 17.43% | - |
Cost of Revenue | 23.79 | 22.35 | 20.24 | 11.81 | 9.34 |
Gross Profit | 124.15 | 123.39 | 126.02 | 118.56 | 101.68 |
Selling, General & Admin | 58.9 | 57.69 | 59.07 | 62.39 | 47.55 |
Research & Development | 35.32 | 30.93 | 29.28 | 27.5 | 16.43 |
Other Operating Expenses | -0.76 | -0.77 | -0.75 | -0.83 | -1.08 |
Total Operating Expenses | 93.46 | 87.85 | 87.59 | 89.06 | 62.91 |
Operating Income | 30.69 | 35.54 | 38.42 | 29.5 | 38.77 |
Interest Income | 1.05 | 1.3 | 1.71 | 7 | 1.48 |
Interest Expense | -8.03 | -9.29 | -13.12 | -8.82 | -1.69 |
Total Non-Operating Income (Expense) | -6.98 | -7.99 | -11.41 | -1.82 | -0.22 |
Pretax Income | 23.71 | 27.55 | 27.01 | 27.68 | 38.56 |
Provision for Income Taxes | 4.83 | 5.18 | 5.94 | 5.32 | 8.4 |
Net Income | 18.88 | 22.37 | 21.07 | 22.36 | 30.15 |
Net Income to Common | 18.88 | 22.37 | 21.07 | 22.36 | 30.15 |
Net Income Growth | -10.39% | 6.19% | -5.78% | -25.85% | - |
Shares Outstanding (Basic) | 172 | 175 | 175 | 175 | 175 |
Shares Outstanding (Diluted) | 172 | 175 | 175 | 175 | 175 |
Shares Change (YoY) | -2.24% | 0.30% | 0.14% | 0.08% | - |
EPS (Basic) | 0.11 | 0.13 | 0.12 | 0.13 | 0.17 |
EPS (Diluted) | 0.11 | 0.13 | 0.12 | 0.13 | 0.17 |
EPS Growth | -8.33% | 8.33% | -7.69% | -23.53% | - |
Free Cash Flow | 22.07 | 30.8 | 27.71 | 22.19 | 31.75 |
Free Cash Flow Growth | -10.98% | 11.15% | 24.87% | -30.10% | - |
Free Cash Flow Per Share | 0.13 | 0.18 | 0.16 | 0.13 | 0.18 |
Dividends Per Share | 0.040 | 0.040 | 0.040 | 0.070 | 0.070 |
Dividend Growth | 0% | 0% | -42.86% | 0% | - |
Gross Margin | 83.92% | 84.67% | 86.16% | 90.94% | 91.59% |
Operating Margin | 20.74% | 24.38% | 26.27% | 22.63% | 34.92% |
Profit Margin | 12.76% | 15.35% | 14.40% | 17.15% | 27.16% |
FCF Margin | 14.92% | 21.13% | 18.94% | 17.02% | 28.60% |
EBITDA | 30.69 | 51.98 | 52.04 | 37.7 | 40.75 |
EBITDA Margin | 20.74% | 35.67% | 35.58% | 28.91% | 36.70% |
EBIT | 30.69 | 35.54 | 38.42 | 29.5 | 38.77 |
EBIT Margin | 20.74% | 24.38% | 26.27% | 22.63% | 34.92% |
Effective Tax Rate | 20.38% | 18.80% | 22.01% | 19.21% | 21.79% |